| Revenue | DKK 162K | +65% |
| EBITDA | DKK 103K | +5% |
| Net profit | DKK 72K | -85% |
| Total assets | DKK 1,1M | -11% |
| Equity | DKK 359K | -15% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.425 | 4.795 | 4.383 | 5.036 | 6.320 | 6.983 | 6.217 | 1.390 | 136 | 145 | 98 | 162 |
| Staff expenses | -4.431 | -4.834 | -4.376 | -4.939 | -6.264 | -6.625 | -6.195 | -1.203 | -39 | -28 | -0 | -59 |
| EBITDA | -7 | -39 | 7 | 97 | 56 | 357 | 22 | 187 | 97 | 174 | 98 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 |
| EBIT | -7 | -39 | 7 | 97 | 56 | 357 | 22 | 185 | 96 | 172 | 97 | 101 |
| Net financials | 9 | -12 | 89 | 87 | 262 | -42 | -77 | -181 | -72 | 65 | 404 | -7 |
| Profit before tax | 2 | -51 | 96 | 184 | 319 | 315 | -55 | 4 | 24 | 237 | 501 | 94 |
| Tax | 2 | -7 | 10 | 12 | 9 | 77 | 14 | 40 | 19 | 35 | 22 | 22 |
| Net profit | 0 | -44 | 86 | 171 | 309 | 238 | -69 | -36 | 4 | 202 | 479 | 72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 9 | 16 | 144 | 613 | 1.376 | 1.538 | 841 | 844 | 857 | 1.209 | 1.076 |
| Equity | 50 | -902 | -816 | -645 | -335 | -97 | -166 | -202 | -198 | 4 | 422 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 24 | 501 | 520 |
| Short-term debt | 1.341 | 911 | 832 | 788 | 948 | 1.473 | 1.704 | 1.043 | 962 | 828 | 285 | 198 |
| Total debt | 1.341 | 911 | 832 | 788 | 948 | 1.473 | 1.704 | 1.043 | 982 | 853 | 787 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andersen | Management | 0 companies |