| Revenue | DKK 117K | +1163% |
| EBITDA | DKK 117K | +1163% |
| Net profit | DKK 117K | +1163% |
| Total assets | DKK 158K | +18% |
| Equity | DKK -89K | +57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 667 | 470 | 284 | 337 | 292 | 217 | 213 | 235 | 434 | 39 | 40 | 9 | 117 |
| Staff expenses | -0 | -0 | -0 | -69 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 667 | 470 | 215 | 332 | 292 | 217 | 213 | 235 | 434 | 39 | 40 | 9 | 117 |
| Depreciation & amort. | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 666 | 470 | 215 | 332 | 292 | 217 | 213 | 235 | 434 | 39 | 40 | 9 | 117 |
| Net financials | 0 | -201 | -170 | -106 | -163 | -145 | -79 | -73 | -60 | -40 | -1 | 0 | 0 | 0 |
| Profit before tax | -10 | 465 | 300 | 110 | 168 | 148 | 137 | 140 | 175 | 394 | 38 | 40 | 9 | 117 |
| Tax | -0 | 115 | 83 | 40 | 60 | 32 | 30 | 31 | 39 | 87 | 8 | 78 | -0 | -0 |
| Net profit | -10 | 350 | 218 | 70 | 108 | 115 | 107 | 109 | 137 | 307 | 30 | -38 | 9 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 1.202 | 1.167 | 1.114 | 1.002 | 677 | 642 | 605 | 613 | 561 | 495 | 360 | 134 | 158 |
| Equity | 115 | -1.378 | -1.160 | -1.091 | -983 | -868 | -761 | -651 | -514 | -207 | -177 | -215 | -206 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.580 | 2.327 | 2.205 | 1.985 | 1.544 | 1.403 | 1.255 | 1.127 | 768 | 673 | 575 | 340 | 246 |
| Total debt | 0 | 2.580 | 2.327 | 2.205 | 1.985 | 1.544 | 1.403 | 1.255 | 1.127 | 768 | 673 | 575 | 340 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Founder | Founder | 2003 | — | — |
HC | Audit | 2003 | — | — |
PR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WULLUM & NIELSEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Christen Mosegaard | Founder | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |
| Peter Ralf Nielsen | Management | 0 companies |