| Revenue | DKK 9,4M | +6% |
| EBITDA | DKK -87K | -302% |
| Net profit | DKK -81K | -349% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 388K | -17% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.629 | 11.538 | 8.915 | 6.679 | 6.202 | 8.773 | 10.322 | 10.672 | 10.451 | 10.644 | 8.062 | 8.525 | 8.912 | 9.445 |
| Staff expenses | -13.559 | -10.077 | -7.418 | -5.900 | -5.589 | -9.341 | -10.215 | -10.525 | -11.391 | -9.334 | -7.865 | -8.576 | -8.869 | -9.532 |
| EBITDA | 506 | 919 | 1.059 | 779 | 614 | -568 | 107 | 147 | -939 | 1.310 | 196 | -51 | 43 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -441 | -289 | -183 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | 919 | 1.059 | 338 | 324 | -751 | 99 | 147 | -939 | 1.310 | 196 | -51 | 43 | -87 |
| Net financials | -1 | 0 | -5 | -12 | -12 | -13 | -13 | -18 | -24 | -26 | -18 | -4 | -0 | -17 |
| Profit before tax | 506 | 919 | 1.054 | 326 | 312 | -764 | 87 | 129 | -963 | 1.284 | 178 | -55 | 42 | -104 |
| Tax | 125 | 244 | 252 | 75 | 67 | -169 | 15 | 29 | -11 | 84 | 41 | -12 | 10 | -23 |
| Net profit | 381 | 675 | 801 | 251 | 245 | -594 | 72 | 100 | -952 | 1.200 | 138 | -43 | 33 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.071 | 5.531 | 3.314 | 2.887 | 3.033 | 2.708 | 3.025 | 3.260 | 4.087 | 3.065 | 1.575 | 1.884 | 1.676 | 1.543 |
| Equity | — | 1.918 | 1.719 | 1.270 | 1.516 | 922 | 994 | 1.094 | 142 | 1.342 | 479 | 436 | 469 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.828 | 3.613 | 1.595 | 1.616 | 1.517 | 1.786 | 2.031 | 2.166 | 3.945 | 1.723 | 1.096 | 1.448 | 1.208 | 1.155 |
| Total debt | 2.828 | 3.613 | 1.595 | 1.616 | 1.517 | 1.786 | 2.031 | 2.166 | 3.945 | 1.723 | 1.096 | 1.448 | 1.208 | 1.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
HD Management | Management | 2017 | — | — |
MT Management | Management | 2018 | — | — |
HB Management | Management | 2009 | — | — |
ML Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREEWAY HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Johan Sønderby-Wagner | Chief Executive Officer | 0 companies |
| Henrik Damsgaard | Management | 0 companies |
| Mia Therese Wagner | Management | 0 companies |
| Henrik Back | Management | 0 companies |
| Morten Ludvig Wagner | Management | 0 companies |