| Revenue | DKK 448K | -76% |
| EBITDA | DKK -123K | -140% |
| Net profit | DKK -285K | -224% |
| Total assets | DKK 4K | -99% |
| Equity | DKK -94K | -119% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.505 | 2.265 | 2.327 | 2.013 | 494 | 1.285 | 1.855 | 448 |
| Staff expenses | -1.945 | -1.702 | -1.725 | -1.588 | -875 | -938 | -1.545 | -571 |
| EBITDA | 560 | 564 | 602 | 426 | -606 | 347 | 310 | -123 |
| Depreciation & amort. | -340 | -366 | -267 | -233 | -104 | -0 | -0 | -0 |
| EBIT | 221 | 198 | 335 | 193 | -710 | 347 | 310 | -123 |
| Net financials | -64 | -49 | -135 | -85 | -67 | -13 | -4 | -18 |
| Profit before tax | 156 | 149 | 200 | 108 | -777 | 334 | 306 | -141 |
| Tax | 58 | 45 | 74 | 46 | -109 | 78 | 76 | 144 |
| Net profit | 98 | 104 | 126 | 62 | -667 | 256 | 230 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.568 | 3.331 | 2.357 | 3.448 | 921 | 876 | 826 | 4 |
| Equity | 581 | 685 | 811 | 873 | 206 | 462 | 492 | -94 |
| Long-term debt | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.872 | 2.645 | 1.546 | 2.575 | 715 | 414 | 334 | 98 |
| Total debt | 1.987 | 2.645 | 1.546 | 2.575 | 715 | 414 | 334 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Warming Hviid | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Thomas Kalfaian Hansen | Management | 0 companies |