| Revenue | DKK -183K | +28% |
| EBITDA | DKK -183K | -28% |
| Net profit | DKK -26,9M | -256% |
| Total assets | DKK 136,9M | -16% |
| Equity | DKK 102,6M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -106 | -338 | -345 | -143 | -199 | -143 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -106 | -338 | -345 | -143 | -199 | -143 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -106 | -338 | -345 | -143 | -199 | -143 | -183 |
| Net financials | 2.639 | 8.704 | 10.433 | 15.659 | 9.041 | 15.766 | 17.395 | 16.730 | -361 | 30.935 | 11.332 | -1.590 | 1.372 | -34.183 |
| Profit before tax | 2.633 | 8.698 | 10.427 | 15.653 | 9.035 | 15.759 | 17.388 | 16.624 | -699 | 30.590 | 11.190 | 6.500 | 22.031 | -34.366 |
| Tax | 3 | -2 | -2 | -1 | -1 | -1 | 34 | 1.598 | -237 | 6.663 | 2.335 | 1.362 | 4.805 | -7.507 |
| Net profit | 2.630 | 8.700 | 10.428 | 15.654 | 9.037 | 15.761 | 17.355 | 15.026 | -461 | 23.927 | 8.855 | 5.139 | 17.226 | -26.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.589 | 64.511 | 78.572 | 93.732 | 98.977 | 116.770 | 141.613 | 94.236 | 100.053 | 135.175 | 142.391 | 145.574 | 162.496 | 136.932 |
| Equity | 56.580 | 64.505 | 74.172 | 89.191 | 98.072 | 113.888 | 130.927 | 82.607 | 75.297 | 99.232 | 107.798 | 112.367 | 129.588 | 102.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.893 | 12.556 | 7.734 | 5.718 | 5.636 | 0 |
| Short-term debt | 9 | 6 | 4.400 | 4.541 | 905 | 2.882 | 10.686 | 11.629 | 22.862 | 23.387 | 26.860 | 27.488 | 27.272 | 34.282 |
| Total debt | 9 | 6 | 4.400 | 4.541 | 905 | 2.882 | 10.686 | 11.629 | 24.756 | 35.943 | 34.593 | 33.206 | 32.908 | 34.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|