| Revenue | DKK -23K | -29% |
| EBITDA | DKK -23K | +29% |
| Net profit | DKK 4,7M | -21% |
| Total assets | DKK 47,6M | +3% |
| Equity | DKK 47,1M | +3% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -19 | -15 | -24 | -16 | -68 | -135 | -59 | -53 | -62 | -64 | -40 | -33 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -19 | -15 | -24 | -16 | -68 | -135 | -59 | -53 | -62 | -64 | -40 | -33 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -19 | -15 | -24 | -16 | -68 | -135 | -59 | -53 | -62 | -64 | -40 | -33 | -23 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.039 | 1.848 | 2.749 | 3.598 | 5.803 | 5.509 | 4.089 | 4.159 | 3.401 | 6.173 | 3.574 | 6.338 | 4.926 |
| Profit before tax | — | — | — | — | — | — | — | — | 2.020 | 1.833 | 2.726 | 3.582 | 5.735 | 5.374 | 4.031 | 4.106 | 3.339 | 6.109 | 3.533 | 6.305 | 4.902 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | -5 | 9 | 24 | -3 | -142 | 220 | 52 | 258 | -317 | 371 | 244 |
| Net profit | — | — | — | — | — | — | — | — | 2.025 | 1.835 | 2.731 | 3.574 | 5.711 | 5.377 | 4.173 | 3.886 | 3.287 | 5.850 | 3.850 | 5.933 | 4.659 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.414 | 12.108 | 14.855 | 18.373 | 23.935 | 28.952 | 30.906 | 34.806 | 37.879 | 43.805 | 47.185 | 46.204 | 47.552 |
| Equity | — | — | — | — | — | — | — | — | 10.405 | 12.040 | 14.674 | 18.148 | 23.758 | 28.882 | 30.854 | 34.632 | 37.808 | 43.545 | 47.144 | 45.925 | 47.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 68 | 181 | 224 | 177 | 71 | 52 | 174 | 71 | 259 | 41 | 279 | 452 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 68 | 181 | 224 | 177 | 71 | 52 | 174 | 71 | 259 | 41 | 279 | 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 25.0% | 0.0% | 2017 | |
| Individual | 0.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Board of Directors | 0 companies |
| Helle Marie Sørensen | Chairman | 0 companies |