| Revenue | DKK 8,3M | +13% |
| EBITDA | DKK 17,7M | +53% |
| Net profit | DKK 12,5M | +21% |
| Total assets | DKK 147,6M | +7% |
| Equity | DKK 99,2M | +9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.034 | 6.651 | 7.385 | 7.330 | 8.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.024 | 4.095 | 9.740 | 11.553 | 17.698 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.024 | 4.095 | 9.740 | 11.553 | 17.698 |
| Net financials | -442 | 3.358 | -3.148 | -1.272 | -5.214 |
| Profit before tax | 6.582 | 7.453 | 6.592 | 10.280 | 12.484 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.582 | 7.453 | 6.592 | 10.280 | 12.484 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134.541 | 131.432 | 135.414 | 138.431 | 147.573 |
| Equity | 74.095 | 79.417 | 85.419 | 90.917 | 99.153 |
| Long-term debt | 55.683 | 48.113 | 45.159 | 42.803 | 43.608 |
| Short-term debt | 4.763 | 3.902 | 4.836 | 4.711 | 4.812 |
| Total debt | 60.446 | 52.015 | 49.994 | 47.514 | 48.421 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (9) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Tonny Hartvig | Board of Directors | 0 companies |
| Henrik Lyneborg Stougaard | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Michael Gregersen | Chairman | 0 companies |
| Ivan Sørensen | Board of Directors | 0 companies |
| Henrik Strandgaard | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Søren Allan Kraneled | Board of Directors | 0 companies |