| Revenue | DKK 222K | -52% |
| EBITDA | DKK -77K | -183% |
| Net profit | DKK -86K | -176% |
| Total assets | DKK 33K | +0% |
| Equity | DKK -349K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 339 | -9 | 599 | 636 | 333 | 26 | -10 | -6 | -48 | 243 | 466 | 222 |
| Staff expenses | -0 | -0 | -0 | -618 | -601 | -284 | -0 | -0 | -0 | -0 | -221 | -494 | -299 |
| EBITDA | -97 | 339 | -9 | -18 | 35 | 49 | 26 | -10 | -6 | -48 | 22 | -27 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 339 | -9 | -18 | 35 | 49 | 26 | -10 | -6 | -48 | 22 | -27 | -77 |
| Net financials | -13 | 16 | -126 | -93 | -19 | 644 | -32 | -4 | 1.703 | -1.991 | -402 | -4 | -9 |
| Profit before tax | -110 | 355 | -135 | -111 | 16 | 693 | -6 | -15 | 1.697 | -2.039 | -380 | -31 | -86 |
| Tax | -0 | 48 | -0 | -0 | 3 | 10 | 15 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | 307 | -135 | -111 | 13 | 683 | -21 | -15 | 1.697 | -2.039 | -380 | -31 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 233 | 118 | 637 | 183 | 968 | 768 | 768 | 2.474 | 433 | 33 | 33 | 33 |
| Equity | -232 | 75 | -59 | -171 | -158 | 526 | 505 | 490 | 2.187 | 148 | -232 | -263 | -349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 158 | 177 | 808 | 341 | 442 | 263 | 278 | 286 | 285 | 265 | 296 | 382 |
| Total debt | 265 | 158 | 177 | 808 | 341 | 442 | 263 | 278 | 286 | 285 | 265 | 296 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|