| Revenue | DKK 36K | -136% |
| EBITDA | DKK -18K | +88% |
| Net profit | DKK -112K | +49% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK -243K | -86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | -188 | 354 | — | 307 | -58 | -38 | 378 | 6 | 454 | 461 | -98 | 36 |
| Staff expenses | -437 | -217 | -392 | -0 | -1 | -26 | -72 | -38 | -74 | -125 | -85 | -57 | -54 |
| EBITDA | 38 | 50 | -38 | 0 | 306 | -84 | -110 | 340 | -69 | 329 | 375 | -154 | -18 |
| Depreciation & amort. | -11 | -10 | -10 | -0 | -62 | -95 | -95 | -71 | -70 | -70 | -70 | -70 | -70 |
| EBIT | 27 | 40 | -49 | 0 | 245 | -179 | -205 | 269 | -139 | 259 | 305 | -224 | -88 |
| Net financials | 8 | -6 | 6 | 0 | -28 | -54 | -80 | -70 | -76 | -78 | -59 | -58 | -53 |
| Profit before tax | 36 | 34 | -66 | 0 | 217 | -232 | -285 | 199 | -215 | 181 | 246 | -282 | -141 |
| Tax | 9 | 8 | -14 | -0 | 48 | -51 | -61 | 45 | -47 | 41 | 54 | -62 | -29 |
| Net profit | 26 | 26 | -52 | 0 | 169 | -181 | -224 | 154 | -168 | 141 | 192 | -221 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 316 | 450 | 0 | 1.354 | 1.629 | 1.575 | 1.743 | 1.574 | 1.606 | 1.663 | 1.393 | 1.202 |
| Equity | 170 | 144 | 92 | 0 | 176 | -5 | -229 | -75 | -243 | -102 | 90 | -131 | -243 |
| Long-term debt | 139 | 0 | 0 | 0 | 0 | 728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -172 | 358 | 0 | 1.178 | 906 | 1.803 | 1.818 | 1.817 | 1.708 | 1.574 | 1.524 | 1.446 |
| Total debt | 139 | -172 | 358 | 0 | 1.178 | 1.634 | 1.803 | 1.818 | 1.817 | 1.708 | 1.574 | 1.524 | 1.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Audit | 2007 | — | — | |
TE Management | Management | 2003 | — | — |
KA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sloth & Bredholt ApS | Company | 100.0% | 100.0% | 2024 |
Snoremark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Thomas Emanuel Bredholt | Management | 0 companies |
| Karin Astrid Lindgaard Sloth | Management | 0 companies |