| Revenue | DKK 693K | -61% |
| EBITDA | DKK 26K | -96% |
| Net profit | DKK -3K | -101% |
| Total assets | DKK 1,3M | -26% |
| Equity | DKK 960K | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.112 | 957 | 1.263 | 1.784 | 693 |
| Staff expenses | -668 | -704 | -990 | -1.049 | -667 |
| EBITDA | 444 | 253 | 273 | 735 | 26 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -33 |
| EBIT | 400 | 209 | 228 | 690 | -7 |
| Net financials | -17 | -24 | -16 | -10 | -3 |
| Profit before tax | 382 | 185 | 213 | 680 | -11 |
| Tax | 86 | 45 | 47 | 152 | -8 |
| Net profit | 296 | 139 | 165 | 528 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.245 | 1.480 | 1.079 | 1.770 | 1.314 |
| Equity | 620 | 645 | 692 | 1.098 | 960 |
| Long-term debt | 0 | 122 | 103 | 76 | 46 |
| Short-term debt | 616 | 707 | 282 | 595 | 307 |
| Total debt | 616 | 829 | 385 | 671 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Management | Management | 2003 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| John Wenzel Sørensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |