| Revenue | DKK 6,1M | +18% |
| EBITDA | DKK 239K | +130% |
| Net profit | DKK 232K | +127% |
| Total assets | DKK 11,3M | +4% |
| Equity | DKK 6,8M | +4% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.514 | 7.390 | 6.042 | 5.172 | 6.119 |
| Staff expenses | -5.241 | -5.546 | -5.794 | -5.960 | -5.880 |
| EBITDA | 1.272 | 1.844 | 248 | -788 | 239 |
| Depreciation & amort. | -103 | -85 | -85 | -79 | -67 |
| EBIT | 1.170 | 1.760 | 163 | -867 | 172 |
| Net financials | 927 | 1.129 | 744 | 27 | 60 |
| Profit before tax | 2.097 | 2.888 | 907 | -841 | 232 |
| Tax | 266 | 390 | 51 | 5 | -0 |
| Net profit | 1.831 | 2.498 | 856 | -845 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.748 | 10.796 | 11.201 | 10.791 | 11.266 |
| Equity | 5.389 | 7.552 | 7.738 | 6.559 | 6.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.359 | 3.244 | 3.463 | 4.228 | 4.476 |
| Total debt | 4.359 | 3.244 | 3.463 | 4.228 | 4.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dammark Knudsen | Management | 0 companies |