| Revenue | DKK 5,3M | -3% |
| EBITDA | DKK 1,2M | +23% |
| Net profit | DKK 743K | +30% |
| Total assets | DKK 5,9M | +7% |
| Equity | DKK 4,5M | +15% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.269 | 5.098 | 5.491 | 5.486 | 5.308 |
| Staff expenses | -4.013 | -4.335 | -3.954 | -4.376 | -4.062 |
| EBITDA | 1.257 | 763 | 1.537 | 969 | 1.192 |
| Depreciation & amort. | -278 | -280 | -265 | -257 | -222 |
| EBIT | 979 | 483 | 1.273 | 712 | 971 |
| Net financials | -89 | -45 | -55 | 31 | -6 |
| Profit before tax | 890 | 438 | 1.217 | 743 | 964 |
| Tax | 200 | 138 | 280 | 172 | 221 |
| Net profit | 690 | 300 | 937 | 571 | 743 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.350 | 4.328 | 5.902 | 5.569 | 5.937 |
| Equity | 2.446 | 2.631 | 3.451 | 3.900 | 4.483 |
| Long-term debt | 1.253 | 525 | 0 | 0 | 0 |
| Short-term debt | 1.260 | 1.119 | 2.391 | 1.617 | 1.405 |
| Total debt | 1.887 | 1.644 | 2.391 | 1.617 | 1.405 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BL Audit | Audit | 2007 – 2015 |
| Audit | 2003 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Loydd Eriksen | Audit | 0 companies |
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |
| Peter Germand Madsen Boutrup | Board of Directors | 0 companies |