| Revenue | DKK 97K | +1% |
| EBITDA | DKK 97K | +1% |
| Net profit | DKK 252K | +581% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 1,4M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 299 | 239 | 69 | 166 | -19 | -42 | -31 | -28 | -27 | 152 | 96 | 97 |
| Staff expenses | -208 | -273 | -261 | -94 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 26 | -22 | -25 | 160 | -16 | -42 | -31 | -28 | -66 | 152 | 96 | 97 |
| Depreciation & amort. | -240 | -252 | -272 | -37 | -14 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -226 | -294 | -62 | 146 | -20 | -42 | -31 | -28 | -66 | 152 | 96 | 97 |
| Net financials | -168 | 9 | 674 | -220 | -197 | -554 | 395 | 371 | -136 | 528 | 242 | -129 | 178 |
| Profit before tax | -411 | -217 | 380 | -282 | -51 | -573 | 352 | 340 | -163 | 462 | 395 | -32 | 275 |
| Tax | -0 | -0 | -55 | -17 | -1 | -5 | -32 | -17 | -0 | -35 | -1 | 20 | 23 |
| Net profit | -411 | -217 | 435 | -265 | -50 | -568 | 385 | 357 | -163 | 497 | 396 | -52 | 252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.042 | 1.837 | 2.677 | 1.843 | 1.759 | 884 | 927 | 1.152 | 869 | 1.328 | 1.464 | 1.243 | 1.386 |
| Equity | 1.616 | 1.299 | 1.634 | 1.269 | 1.220 | 552 | 816 | 1.072 | 798 | 1.184 | 1.455 | 1.203 | 1.355 |
| Long-term debt | 223 | 323 | 310 | 310 | 310 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 215 | 733 | 264 | 229 | 8 | 111 | 80 | 71 | 144 | 9 | 41 | 31 |
| Total debt | 426 | 538 | 1.043 | 574 | 539 | 332 | 111 | 80 | 71 | 144 | 9 | 41 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brøste Sørensen | Founder | 0 companies |