| Revenue | DKK -95K | — |
| EBITDA | DKK -137K | +40% |
| Net profit | DKK -2,6M | -203% |
| Total assets | DKK 64,2M | -5% |
| Equity | DKK 56,7M | -10% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 128 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -1.591 | -54 | -99 | 1 | -8 | -8 | -9 | -8 | -23 | -26 | -227 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -1.591 | -54 | -99 | 1 | -8 | -8 | -9 | -8 | -23 | -26 | -227 | -137 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.042 | 1.994 | 2.423 | 5.106 | 581 | 1.282 | 2.614 | 3.269 | 5.526 | 9.384 | 2.726 | -2.579 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.451 | 1.940 | 2.324 | 5.107 | 572 | 1.274 | 2.605 | 3.262 | 5.503 | 9.358 | 2.499 | -2.715 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -394 | 302 | -2 | -50 | 76 | -0 | -0 | -55 | -27 | -31 | -63 | -74 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.845 | 1.638 | 2.326 | 5.156 | 497 | 1.274 | 2.605 | 3.316 | 5.531 | 9.389 | 2.562 | -2.641 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.605 | 30.224 | 30.013 | 34.327 | 32.356 | 38.729 | 40.742 | 42.636 | 53.720 | 62.969 | 67.782 | 64.218 |
| Equity | — | — | — | — | — | — | — | — | — | — | 26.305 | 25.869 | 27.514 | 31.983 | 31.657 | 33.384 | 35.916 | 38.984 | 46.509 | 55.877 | 63.140 | 56.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.655 | 0 | 0 | 0 | 0 | 667 | 333 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.300 | 2.690 | 2.499 | 2.344 | 669 | 5.226 | 3.947 | 3.098 | 6.964 | 6.963 | 4.641 | 7.488 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.300 | 4.345 | 2.499 | 2.344 | 669 | 5.226 | 4.614 | 3.432 | 6.964 | 6.963 | 4.641 | 7.488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|