| Revenue | DKK 331K | +0% |
| EBITDA | DKK 95K | +164% |
| Net profit | DKK 86K | +155% |
| Total assets | DKK 194K | +60% |
| Equity | DKK -70K | +55% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 99 | 502 | 483 | 330 | 331 |
| Staff expenses | -297 | -329 | -572 | -478 | -236 |
| EBITDA | -198 | 173 | -89 | -148 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -198 | 173 | -89 | -148 | 95 |
| Net financials | -2 | -8 | -3 | -8 | -9 |
| Profit before tax | -200 | 165 | -92 | -155 | 85 |
| Tax | -44 | 36 | 8 | -0 | -0 |
| Net profit | -156 | 128 | -100 | -155 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 88 | 214 | 156 | 121 | 194 |
| Equity | -29 | 99 | -0 | -156 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 115 | 156 | 277 | 264 |
| Total debt | 117 | 115 | 156 | 277 | 264 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2005 |
PG Management | Management | 2003 |
| Former (4) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
MV Management | Management | 2003 – 2006 |
TS Management | Management | 2005 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Ric Bruno Corvenius Jakobsen | Management | 0 companies |
| Mads Vestergaard Holsøe | Management | 0 companies |
| Per Gunnar Bergfors | Management | 0 companies |
| Thorbjørn Saltorp | Management | 0 companies |