| Revenue | DKK 193K | +9976% |
| EBITDA | DKK 141K | +383% |
| Net profit | DKK 45K | -35% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 645 | 638 | 847 | 744 | 668 | 500 | 165 | 14 | 35 | -15 | -38 | 2 | 193 |
| Staff expenses | -193 | -195 | -192 | -142 | -111 | -64 | -66 | -63 | -42 | -51 | -53 | -53 | -52 | -52 |
| EBITDA | 443 | 474 | 446 | 705 | 633 | 603 | 434 | 102 | -28 | -17 | -68 | -91 | -50 | 141 |
| Depreciation & amort. | 1 | -63 | -80 | -80 | -80 | -77 | -58 | -41 | -41 | -41 | -41 | -0 | -0 | -0 |
| EBIT | 443 | 411 | 365 | 625 | 553 | 526 | 375 | 61 | -69 | -58 | -109 | -91 | -50 | 141 |
| Net financials | 211 | 190 | 214 | 223 | -0 | -1 | -1 | -1 | 669 | 646 | -489 | 369 | 119 | -97 |
| Profit before tax | 653 | 601 | 579 | 848 | 553 | 526 | 375 | 60 | 600 | 588 | -598 | 278 | 69 | 44 |
| Tax | 152 | 150 | 141 | 198 | 122 | 116 | 82 | 13 | 132 | 130 | -7 | 7 | 0 | -1 |
| Net profit | 502 | 452 | 438 | 650 | 431 | 409 | 292 | 46 | 468 | 459 | -591 | 270 | 69 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 2.609 | 3.011 | 3.569 | 3.876 | 4.182 | 4.306 | 4.201 | 4.547 | 4.889 | 4.172 | 4.320 | 4.277 | 4.241 |
| Equity | 2.158 | 2.513 | 2.852 | 3.402 | 3.732 | 4.038 | 4.224 | 4.163 | 4.520 | 4.866 | 4.160 | 4.312 | 4.260 | 4.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 52 | 114 | 128 | 111 | 120 | 64 | 26 | 19 | 22 | 12 | 8 | 17 | 71 |
| Total debt | 102 | 52 | 114 | 128 | 111 | 120 | 64 | 26 | 19 | 22 | 12 | 8 | 17 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|