| Revenue | DKK 0 | — |
| EBITDA | DKK -376K | -47% |
| Net profit | DKK 1,5M | -35% |
| Total assets | DKK 62,9M | +1% |
| Equity | DKK 62,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -239 | -323 | -380 | -164 | -193 | -231 | -164 | -322 | -200 | -250 | -318 | -256 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -239 | -323 | -380 | -164 | -193 | -231 | -164 | -322 | -200 | -250 | -318 | -256 | -376 |
| Net financials | 1.224 | 706 | 1.167 | 1.697 | 1.856 | 1.501 | 1.711 | 2.075 | 2.596 | 4.317 | 2.019 | 1.583 | 2.955 | 2.154 |
| Profit before tax | 1.086 | 535 | 987 | 1.490 | 1.692 | 1.309 | 1.479 | 1.912 | 2.275 | 4.117 | 1.769 | 1.265 | 2.700 | 1.778 |
| Tax | 190 | -0 | -0 | -0 | 238 | 309 | 175 | 197 | 279 | 635 | 134 | 266 | 463 | 322 |
| Net profit | 896 | 467 | 843 | 1.317 | 1.454 | 1.000 | 1.304 | 1.715 | 1.995 | 3.481 | 1.635 | 1.000 | 2.237 | 1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.802 | 47.187 | 47.889 | 49.178 | 54.553 | 51.681 | 52.664 | 54.295 | 56.278 | 59.979 | 61.531 | 59.645 | 61.963 | 62.870 |
| Equity | 46.656 | 47.026 | 47.771 | 48.987 | 50.440 | 51.337 | 52.535 | 54.142 | 56.027 | 59.395 | 60.916 | 58.798 | 60.912 | 62.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.076 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 160 | 117 | 192 | 37 | 142 | 129 | 153 | 251 | 583 | 615 | 847 | 1.051 | 636 |
| Total debt | 146 | 160 | 117 | 192 | 4.113 | 344 | 129 | 153 | 251 | 583 | 615 | 847 | 1.051 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Kristian Dalsgaard | Chairman | 0 companies |
| Inger Jakobsen | Board of Directors | 0 companies |
| Per Jakobsen | Chairman | 0 companies |