| Revenue | DKK -17K | -2% |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK 697K | -65% |
| Total assets | DKK 23,6M | +2% |
| Equity | DKK 23,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -16 | -14 | -18 | -15 | -15 | -16 | -17 | -19 | -18 | -18 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -16 | -14 | -18 | -15 | -15 | -16 | -17 | -19 | -18 | -18 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -16 | -14 | -18 | -15 | -15 | -16 | -17 | -19 | -18 | -18 | -17 | -16 |
| Net financials | 1.010 | 373 | 1.678 | 635 | 1.163 | 1.080 | -1.185 | 3.179 | 97 | 3.088 | -2.257 | 2.030 | 2.542 | 914 |
| Profit before tax | 1.000 | 360 | 1.662 | 621 | 1.144 | 1.066 | -1.200 | 3.163 | 81 | 3.069 | -2.275 | 2.012 | 2.526 | 898 |
| Tax | 252 | 125 | 410 | 148 | 252 | 234 | -264 | 696 | 18 | 675 | -497 | 443 | 555 | 200 |
| Net profit | 748 | 235 | 1.252 | 473 | 893 | 831 | -936 | 2.467 | 63 | 2.394 | -1.779 | 1.570 | 1.971 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.103 | 17.267 | 18.326 | 17.663 | 18.057 | 18.805 | 17.784 | 20.177 | 20.160 | 21.779 | 19.615 | 21.104 | 23.141 | 23.612 |
| Equity | 16.773 | 16.928 | 17.180 | 17.152 | 18.045 | 18.791 | 17.770 | 20.162 | 20.145 | 21.459 | 19.600 | 21.090 | 22.981 | 23.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 339 | 1.146 | 511 | 12 | 14 | 15 | 15 | 15 | 320 | 15 | 15 | 161 | 15 |
| Total debt | 330 | 339 | 1.146 | 511 | 12 | 14 | 15 | 15 | 15 | 320 | 15 | 15 | 161 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|