| Revenue | DKK 84K | +65% |
| EBITDA | DKK 84K | +65% |
| Net profit | DKK 556K | -34% |
| Total assets | DKK 7,9M | +194% |
| Equity | DKK 2,8M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 172 | 186 | 148 | 112 | 216 | 179 | 62 | 64 | 39 | 60 | 51 | 51 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 172 | 186 | 148 | 112 | 216 | 179 | 62 | 64 | 39 | 60 | 51 | 51 | 84 |
| Depreciation & amort. | 82 | -67 | -67 | -67 | -67 | -62 | -230 | -29 | -29 | -29 | -33 | -33 | -33 | -13 |
| EBIT | 67 | 105 | 119 | 81 | 45 | 154 | -50 | 33 | 35 | 10 | 27 | 18 | 18 | 70 |
| Net financials | -614 | -47 | 1.976 | 5.402 | 1.313 | 404 | 263 | 201 | 349 | 217 | 201 | 207 | 814 | 483 |
| Profit before tax | -547 | 58 | 2.095 | 5.483 | 1.358 | 559 | 213 | 234 | 384 | 227 | 227 | 225 | 832 | 553 |
| Tax | -37 | -12 | 6 | -11 | 8 | 15 | -29 | -3 | -3 | -3 | 0 | 5 | -11 | -2 |
| Net profit | -510 | 69 | 2.089 | 5.495 | 1.350 | 543 | 242 | 237 | 386 | 230 | 227 | 220 | 843 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.008 | 3.655 | 4.676 | 7.344 | 11.674 | 14.395 | 4.873 | 4.354 | 3.189 | 2.818 | 1.946 | 2.326 | 2.698 | 7.931 |
| Equity | -3.911 | -3.841 | -1.752 | 3.743 | 5.093 | 5.636 | 1.480 | 1.717 | 1.448 | 1.599 | 1.396 | 1.536 | 2.299 | 2.775 |
| Long-term debt | 1.116 | 1.041 | 963 | 883 | 799 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.350 | 3.279 | 2.771 | 2.718 | 5.782 | 8.043 | 3.393 | 2.637 | 1.740 | 1.220 | 550 | 791 | 370 | 5.090 |
| Total debt | 5.466 | 4.319 | 3.734 | 3.601 | 6.581 | 8.758 | 3.393 | 2.637 | 1.740 | 1.220 | 550 | 791 | 370 | 5.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tvilling Poulsen | Founder | 0 companies |