| Revenue | DKK -6K | -116% |
| EBITDA | DKK -6K | -116% |
| Net profit | DKK 1,2M | +107% |
| Total assets | DKK 3,1M | -37% |
| Equity | DKK 3,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | -190 | 35 | 45 | 30 | 3 | 27 | 39 | 39 | 38 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -150 | -0 | -0 | -0 |
| EBITDA | 107 | -190 | 35 | 45 | 30 | 3 | -23 | -111 | 39 | 38 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -190 | 35 | 45 | 30 | 3 | -23 | -111 | 39 | 38 | -6 |
| Net financials | -206 | -51 | -36 | -28 | -22 | -24 | 1.015 | 1.996 | 1.174 | 540 | 1.190 |
| Profit before tax | -100 | -241 | -1 | 17 | 8 | -21 | 992 | 1.822 | 1.124 | 578 | 1.184 |
| Tax | -0 | -0 | 100 | -0 | -0 | -0 | 9 | 345 | 151 | 19 | 28 |
| Net profit | -100 | -241 | -101 | 17 | 8 | -21 | 983 | 1.476 | 973 | 559 | 1.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.669 | 1.634 | 1.326 | 1.173 | 1.207 | 1.217 | 1.478 | 3.399 | 4.272 | 4.903 | 3.074 |
| Equity | 754 | 513 | 413 | 429 | 437 | 416 | 1.399 | 2.875 | 2.348 | 2.907 | 3.064 |
| Long-term debt | 0 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.915 | 1.105 | 903 | 744 | 770 | 801 | 79 | 523 | 1.924 | 1.996 | 10 |
| Total debt | 2.915 | 1.121 | 913 | 744 | 770 | 801 | 79 | 523 | 1.924 | 1.996 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2003 | — | — |
PA Management | Management | 2005 | — | — |
JM Management | Management | 2003 | — | — |
LM Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBC ApS | Company | 50.0% | 50.0% | 2005 |
GREBA INVEST. ÅRHUS ApS | Company | 50.0% | 50.0% | 2005 |
AH INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kejlberg Schulze | Management | 0 companies |
| Peter Aggerholm | Management | 0 companies |
| Jørgen Michael Pramming | Management | 0 companies |
| Lola Maibritt Laursen | Founder | 0 companies |
| Peter Bøgild | Chairman | 0 companies |
| Anne Aggerholm Jønsson | Board of Directors | 0 companies |
| Bente Grøn Aggerholm | Board of Directors | 0 companies |
| Helle Kryger Aggerholm | Board of Directors | 0 companies |
| Joan Lykke Bøgild | Board of Directors | 0 companies |