| Revenue | DKK -11K | -14% |
| EBITDA | DKK -11K | +14% |
| Net profit | DKK 22K | -65% |
| Total assets | DKK 82K | +36% |
| Equity | DKK 74K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -3 | -7 | -8 | -7 | -8 | -8 | -9 | 8 | -25 | -14 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -3 | -7 | -8 | -7 | -8 | -8 | -9 | 8 | -25 | -14 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -3 | -7 | -8 | -7 | -8 | -8 | -9 | 8 | -25 | -14 | -12 | -11 |
| Net financials | -88 | -62 | -38 | -8 | -14 | -46 | -26 | 6 | 2 | -2 | -4 | -5 | 76 | 33 |
| Profit before tax | -96 | -73 | -40 | -14 | -22 | -53 | -35 | -1 | -7 | 6 | -28 | -19 | 64 | 23 |
| Tax | -24 | -14 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | -72 | -59 | -73 | -14 | -22 | -53 | -35 | -1 | -7 | 6 | -28 | -19 | 64 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 244 | 173 | 165 | 151 | 103 | 76 | 84 | 86 | 102 | 88 | 85 | 60 | 82 |
| Equity | -274 | -333 | 162 | 148 | 126 | 73 | 39 | 37 | 30 | 37 | 8 | -11 | 52 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 577 | 10 | 17 | 24 | 30 | 38 | 46 | 56 | 65 | 80 | 96 | 8 | 8 |
| Total debt | 545 | 577 | 10 | 17 | 24 | 30 | 38 | 46 | 56 | 65 | 80 | 96 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2003 | — | — |
AG Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RICA ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Andreasen | Management | 0 companies |
| Anders-Jacob Gunge Fromm | Management | 0 companies |