| Revenue | DKK -267K | -82% |
| EBITDA | DKK -267K | +82% |
| Net profit | DKK 99,9M | +12% |
| Total assets | DKK 1B | +10% |
| Equity | DKK 778,2M | +13% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 54 | 57 | 42 | 2 | 0 | -1.060 | -1.391 | -260 | -634 | -2.747 | -1.087 | -1.446 | -267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | -652 | -497 | -515 | -664 | -741 | -1.060 | -1.391 | -260 | -634 | -2.747 | -1.087 | -1.446 | -267 |
| Depreciation & amort. | -1.162 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.349 | -652 | -497 | -515 | -664 | -741 | -1.060 | -1.391 | -260 | -634 | -2.747 | -1.087 | -1.446 | -267 |
| Net financials | 24.413 | 29.830 | 34.223 | 37.513 | 39.917 | 65.470 | 68.967 | 46.981 | 55.985 | 68.427 | 85.070 | 58.702 | 89.208 | 98.325 |
| Profit before tax | 23.010 | 29.122 | 33.726 | 36.998 | 39.254 | 64.729 | 67.907 | 45.590 | 55.726 | 67.794 | 82.323 | 57.615 | 87.762 | 98.057 |
| Tax | 188 | 757 | 1.226 | 1.016 | 144 | 1.890 | 1.582 | -1.441 | -316 | 216 | 2.050 | -2.490 | -1.497 | -1.882 |
| Net profit | 22.822 | 28.365 | 32.500 | 35.982 | 39.110 | 62.839 | 66.325 | 47.031 | 56.042 | 67.577 | 80.273 | 60.105 | 89.259 | 99.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319.841 | 348.382 | 380.494 | 416.517 | 449.930 | 513.789 | 580.643 | 627.430 | 672.511 | 730.718 | 801.895 | 849.939 | 930.643 | 1.019.818 |
| Equity | 319.468 | 347.812 | 380.107 | 416.060 | 449.268 | 512.001 | 579.617 | 376.061 | 432.072 | 489.985 | 560.151 | 609.179 | 688.561 | 778.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.000 | 240.000 | 240.000 | 240.000 | 240.000 | 240.000 | 240.000 |
| Short-term debt | 372 | 571 | 387 | 458 | 662 | 1.788 | 1.026 | 11.369 | 439 | 733 | 1.743 | 759 | 2.082 | 1.596 |
| Total debt | 372 | 571 | 387 | 458 | 662 | 1.788 | 1.026 | 251.369 | 240.439 | 240.733 | 241.743 | 240.759 | 242.082 | 241.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBP HOLDING, BALLING ApS | Company | 50.0% | 50.0% | 2009 |
MMYN HOLDING, BALLING ApS | Company | 20.0% | 20.0% | 2009 |
MHN HOLDING, BALLING ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Byrial Nielsen | Management | 0 companies |
| Mona Høegh Nielsen | Board of Directors | 0 companies |
| Max Høegh Nielsen | Board of Directors | 0 companies |
| Mai Marie Young Nielsen | Board of Directors | 0 companies |