| Revenue | DKK 4K | -61% |
| EBITDA | DKK 4K | -61% |
| Net profit | DKK 21,6M | +101% |
| Total assets | DKK 99,3M | +8% |
| Equity | DKK 91,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -75 | -75 | -85 | -85 | -86 | -104 | -101 | -359 | -52 | 16 | 9 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -75 | -75 | -85 | -85 | -86 | -104 | -101 | -359 | -52 | 16 | 9 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -75 | -75 | -85 | -85 | -86 | -104 | -101 | -359 | -52 | 16 | 9 | 4 |
| Net financials | 985 | 1.343 | 1.015 | 1.186 | 590 | 2.042 | 945 | 1.330 | 2.592 | 2.588 | 1.569 | 13.817 | 18.010 |
| Profit before tax | 902 | 1.268 | 940 | 1.101 | 505 | 1.956 | 841 | 1.229 | 2.233 | 2.536 | 1.585 | 13.826 | 18.014 |
| Tax | 138 | 245 | 128 | 195 | 111 | 430 | 188 | 272 | 495 | 556 | 404 | 3.065 | -3.631 |
| Net profit | 764 | 1.024 | 812 | 906 | 394 | 1.525 | 653 | 957 | 1.738 | 1.980 | 1.181 | 10.761 | 21.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.923 | 13.922 | 14.745 | 15.637 | 16.049 | 18.095 | 18.524 | 19.576 | 61.603 | 63.761 | 63.701 | 91.669 | 99.304 |
| Equity | 12.858 | 13.881 | 14.693 | 15.599 | 15.993 | 17.518 | 18.171 | 19.128 | 60.720 | 62.700 | 62.881 | 70.642 | 91.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 40 | 52 | 38 | 57 | 577 | 354 | 449 | 883 | 1.062 | 820 | 21.027 | 8.017 |
| Total debt | 66 | 40 | 52 | 38 | 57 | 577 | 354 | 449 | 883 | 1.062 | 820 | 21.027 | 8.017 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Grøn Gross | Board of Directors | 0 companies |
| Kasper Møller Gross | Board of Directors | 0 companies |
| Kim Birger Nielsen | Board of Directors | 0 companies |