| Revenue | DKK 539K | -9% |
| EBITDA | DKK 3K | -94% |
| Net profit | DKK 2K | -94% |
| Total assets | DKK 186K | +12% |
| Equity | DKK 34K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 175 | 667 | 942 | 884 | 716 | 951 | 1.017 | 850 | 738 | 757 | 596 | 539 |
| Staff expenses | -0 | -0 | -348 | -646 | -670 | -631 | -828 | -865 | -871 | -728 | -757 | -547 | -536 |
| EBITDA | 67 | 149 | 214 | 216 | 136 | -14 | 43 | 9 | -111 | 3 | 0 | 49 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 149 | 214 | 216 | 136 | -14 | 43 | 9 | -111 | 3 | 0 | 49 | 3 |
| Net financials | -24 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | 0 | -1 | -0 | 0 | 0 |
| Profit before tax | 43 | 148 | 214 | 214 | 136 | -14 | 43 | 9 | -111 | 2 | 0 | 49 | 3 |
| Tax | 11 | 38 | 54 | 52 | 30 | -3 | 4 | 2 | -24 | 1 | 0 | 11 | 1 |
| Net profit | 32 | 110 | 159 | 162 | 105 | -11 | 34 | 7 | -86 | 1 | 0 | 38 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 28 | 74 | 168 | 210 | 184 | 253 | 277 | 377 | 192 | 186 | 166 | 186 |
| Equity | -488 | -378 | -219 | -57 | 49 | 38 | 72 | 79 | -8 | -6 | -6 | 32 | 34 |
| Long-term debt | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 406 | 292 | 224 | 161 | 146 | 182 | 198 | 385 | 198 | 191 | 134 | 151 |
| Total debt | 488 | 406 | 292 | 224 | 161 | 146 | 182 | 198 | 385 | 198 | 191 | 134 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|