| Revenue | DKK -579K | +135% |
| EBITDA | DKK -1M | -39% |
| Net profit | DKK -1,1M | -21% |
| Total assets | DKK 1,7M | -44% |
| Equity | DKK -1,9M | -145% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 510 | 1.160 | 1.399 | 1.463 | 1.850 | 1.157 | 1.378 | 1.736 | 1.405 | 151 | 148 | -247 | -579 |
| Staff expenses | -288 | -458 | -486 | -496 | -491 | -487 | -501 | -484 | -487 | -488 | -921 | -479 | -222 |
| EBITDA | 223 | 701 | 912 | 967 | 1.359 | 670 | 876 | 1.252 | 918 | -337 | -774 | -726 | -1.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -80 | -0 |
| EBIT | 223 | 701 | 912 | 967 | 1.359 | 670 | 876 | 1.252 | 918 | -337 | -803 | -806 | -1.006 |
| Net financials | -15 | -21 | -28 | -11 | -0 | -19 | -30 | -26 | -51 | -52 | -54 | -150 | -148 |
| Profit before tax | 207 | 680 | 884 | 956 | 1.359 | 651 | 847 | 1.226 | 866 | -389 | -857 | -956 | -1.155 |
| Tax | 56 | 174 | 222 | 229 | 302 | 148 | 191 | 274 | 197 | -0 | -0 | -24 | -27 |
| Net profit | 152 | 506 | 662 | 727 | 1.057 | 503 | 656 | 952 | 669 | -389 | -857 | -932 | -1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 1.715 | 2.299 | 3.183 | 3.546 | 3.769 | 4.465 | 5.535 | 5.732 | 4.847 | 3.951 | 2.993 | 1.686 |
| Equity | -182 | 324 | 986 | 1.714 | 2.719 | 3.087 | 3.690 | 4.588 | 5.201 | 4.310 | 152 | -780 | -1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.476 | 3.623 | 0 |
| Short-term debt | 446 | 1.391 | 1.313 | 1.469 | 827 | 682 | 775 | 947 | 531 | 537 | 322 | 150 | 3.594 |
| Total debt | 446 | 1.391 | 1.313 | 1.469 | 827 | 682 | 775 | 947 | 531 | 537 | 3.798 | 3.773 | 3.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKS Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Spenner | Management | 0 companies |