| Revenue | DKK -8K | -108% |
| EBITDA | DKK -188K | -273% |
| Net profit | DKK 2,7M | -82% |
| Total assets | DKK 69,4M | +2% |
| Equity | DKK 67,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 2 | 7 | 8 | -4 | -15 | -14 | -22 | 62 | 82 | -18 | 109 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 2 | 7 | 8 | -4 | -15 | -14 | -22 | 62 | 82 | -21 | 109 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -433 | -368 | -77 |
| EBIT | -5 | 2 | 7 | 8 | -4 | -15 | -14 | -22 | 62 | 82 | -454 | -259 | -266 |
| Net financials | 1.966 | 1.092 | 1.535 | 1.852 | 1.333 | 717 | 1.165 | 2.725 | 3.304 | 4.737 | 43.355 | 15.318 | 3.762 |
| Profit before tax | 1.961 | 1.094 | 1.543 | 1.860 | 1.330 | 702 | 1.151 | 2.703 | 3.365 | 4.819 | 42.901 | 15.058 | 3.497 |
| Tax | 10 | 16 | 18 | 3 | 24 | 23 | -0 | 127 | 21 | 187 | -0 | 217 | 784 |
| Net profit | 1.952 | 1.078 | 1.525 | 1.857 | 1.306 | 679 | 1.151 | 2.576 | 3.345 | 4.631 | 42.901 | 14.841 | 2.713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.645 | 6.685 | 8.118 | 9.866 | 10.887 | 11.459 | 12.496 | 9.052 | 9.727 | 12.755 | 55.425 | 67.904 | 69.418 |
| Equity | 5.592 | 6.621 | 7.997 | 9.854 | 10.860 | 11.436 | 12.481 | 7.857 | 9.702 | 12.583 | 55.184 | 65.025 | 67.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 64 | 121 | 12 | 23 | 19 | 11 | 1.191 | 22 | 171 | 241 | 2.878 | 1.791 |
| Total debt | 53 | 64 | 121 | 12 | 27 | 23 | 15 | 1.195 | 26 | 171 | 241 | 2.878 | 1.791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|