| Revenue | DKK 26,5M | +172% |
| EBITDA | DKK 6M | +5% |
| Net profit | DKK 3,6M | +2% |
| Total assets | DKK 22,8M | -36% |
| Equity | DKK 9,3M | -61% |
| Employees | 46 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.698 | 20.446 | 20.041 | 20.760 | 24.378 | 29.598 | 33.031 | 31.168 | — | 10.726 | 9.740 | 26.524 |
| Staff expenses | -2.908 | -3.188 | -3.590 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.058 | -3.344 |
| EBITDA | 1.682 | 1.770 | 2.236 | 384 | 1.097 | 2.091 | 5.807 | 4.702 | 0 | 7.844 | 5.682 | 5.957 |
| Depreciation & amort. | -465 | -538 | 3 | -0 | -0 | -0 | -1.513 | -1.608 | -0 | -0 | -1.556 | -1.473 |
| EBIT | 1.217 | 1.232 | 2.233 | 384 | 1.097 | 2.091 | 4.295 | 3.093 | 0 | 7.844 | 4.126 | 4.484 |
| Net financials | -901 | -2.127 | 13 | -244 | -101 | -20 | -164 | 19 | 0 | 257 | 426 | 68 |
| Profit before tax | 2.077 | 383 | 2.146 | 140 | 996 | 2.786 | 4.131 | 3.112 | 0 | 8.100 | 4.553 | 4.552 |
| Tax | 618 | 629 | 514 | 42 | 234 | 590 | 924 | 687 | -0 | 1.760 | 1.039 | 975 |
| Net profit | 1.459 | -246 | 1.632 | 98 | 762 | 2.196 | 3.208 | 2.425 | 0 | 6.340 | 3.513 | 3.576 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.100 | 27.370 | 13.970 | 14.763 | 18.744 | 17.669 | 22.821 | 27.589 | 28.914 | 43.301 | 35.585 | 22.770 |
| Equity | 1.557 | 1.362 | 2.994 | 3.092 | 3.855 | 6.050 | 9.191 | 11.659 | 14.074 | 20.414 | 23.927 | 9.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.616 | 2.553 | 2.217 | 1.850 | 1.445 | 1.254 |
| Short-term debt | 22.176 | 25.157 | 10.016 | 10.476 | 13.546 | 10.048 | 9.328 | 11.593 | 10.889 | 19.316 | 8.531 | 10.613 |
| Total debt | 22.176 | 25.157 | 10.016 | 10.476 | 13.546 | 10.048 | 11.943 | 14.145 | 13.107 | 21.165 | 9.976 | 11.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Founder | Founder | 2003 | — | — |
BB Management | Management | 2021 | — | — |
UP Management | Management | 2008 | — | — |
EB Management | Management | 2003 | — | — |
HP Management | Management | 2018 | — | — |
KS Management | Management | 2015 | — | — |
IG Founder | Founder | 2003 | — | — |
HJ Management | Management | 2006 | — | — |
JC Management | Management | 2010 | — | — |
FA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Impress Holdings B.V. | Founder | 0 companies |
| Bente Binderup | Management | 0 companies |
| Uffe Peiter Andersen | Management | 0 companies |
| Erik Bryld | Management | 0 companies |
| Henrik Poul Pedersen | Management | 0 companies |
| Kenneth Stevenson Gray | Management | 0 companies |
| Impress Group B.V | Founder | 0 companies |
| Hendrikus Josephus Antonius Blaauw | Management | 0 companies |
| Jens Christian Sørensen | Management | 0 companies |
| Frederik Andre Möller | Management | 0 companies |
| Mads Elming | Board of Directors | 0 companies |
| Henry Snippe | Board of Directors | 0 companies |
| Jan Gerritsen | Board of Directors | 0 companies |
| Robert Roeder | Board of Directors | 0 companies |
| Richard Michael Robertson Moore | Chairman | 0 companies |
| Willem Jan Morkin | Chairman | 0 companies |
| Alfred Gerard Helmus | Board of Directors | 0 companies |
| Dirk Klaas Spithoff | Board of Directors | 0 companies |
| Kim Holmberg Hansen | Chairman | 0 companies |
| Ewoud Ernst Willem Vriens | Board of Directors | 0 companies |