| Revenue | DKK -66K | -58% |
| EBITDA | DKK -1,4M | -94% |
| Net profit | DKK -2,5M | -31% |
| Total assets | DKK 38,1M | -12% |
| Equity | DKK 35,5M | -14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 6 | -82 | 6.860 | -114 | -249 | -115 | -55 | -173 | -89 | -192 | -156 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -297 | -354 | 6.629 | -114 | -249 | -115 | -58 | -173 | -289 | -418 | -700 | -1.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -10 | -21 | -22 | -22 |
| EBIT | 18 | -297 | -354 | 6.629 | -114 | -249 | -115 | -58 | -179 | -300 | -439 | -722 | -1.381 |
| Net financials | 1.064 | 132 | 773 | 1.380 | 511 | 1.778 | 2.923 | 3.278 | 3.768 | 4.440 | 29.277 | -1.214 | -1.158 |
| Profit before tax | 1.082 | -165 | 419 | 8.009 | 397 | 1.529 | 2.808 | 3.004 | 3.410 | 4.140 | 28.838 | -1.936 | -2.540 |
| Tax | 14 | 8 | 34 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.067 | -173 | 386 | 8.009 | 397 | 1.529 | 2.808 | 3.004 | 3.410 | 4.140 | 28.838 | -1.936 | -2.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.548 | 10.833 | 10.675 | 15.079 | 15.261 | 16.232 | 18.257 | 20.542 | 21.334 | 22.734 | 49.467 | 43.397 | 38.147 |
| Equity | 6.580 | 6.207 | 6.054 | 13.913 | 14.210 | 15.184 | 17.191 | 19.150 | 18.989 | 21.653 | 47.276 | 41.120 | 35.489 |
| Long-term debt | 4.204 | 3.918 | 3.851 | 964 | 964 | 964 | 964 | 964 | 910 | 860 | 857 | 757 | 734 |
| Short-term debt | 764 | 708 | 770 | 201 | 86 | 84 | 101 | 428 | 1.435 | 222 | 1.335 | 1.520 | 1.924 |
| Total debt | 4.968 | 4.626 | 4.621 | 1.166 | 1.051 | 1.049 | 1.065 | 1.393 | 2.345 | 1.082 | 2.191 | 2.277 | 2.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ECM Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Andersen | Management | 0 companies |