| Revenue | DKK -14K | +41% |
| EBITDA | DKK -14K | +36% |
| Net profit | DKK 146K | -82% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 4,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | 0 | -1 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | 0 | -1 | -4 | -4 | -4 | -4 | -4 | -4 | -20 | -23 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | 0 | -1 | -4 | -4 | -4 | -4 | -4 | -4 | -20 | -23 | -14 |
| Net financials | 61 | 217 | 345 | 18 | 10 | 20 | 204 | 31 | 229 | 86 | 857 | 679 | 848 | 161 |
| Profit before tax | 58 | 213 | 340 | 18 | 9 | 15 | 200 | 27 | 225 | 81 | 853 | 659 | 826 | 146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 58 | 213 | 340 | 18 | 9 | 15 | 200 | 27 | 225 | 81 | 853 | 659 | 826 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 937 | 1.463 | 1.458 | 1.539 | 1.637 | 1.797 | 1.828 | 2.056 | 2.142 | 2.999 | 3.537 | 4.221 | 4.232 |
| Equity | 670 | 932 | 1.283 | 1.365 | 1.448 | 1.547 | 1.790 | 1.817 | 2.042 | 2.123 | 2.976 | 3.517 | 4.221 | 4.232 |
| Long-term debt | 0 | 0 | 88 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 5 | 93 | 5 | 91 | 91 | 7 | 11 | 15 | 19 | 23 | 20 | 0 | 0 |
| Total debt | 86 | 5 | 180 | 93 | 91 | 91 | 7 | 11 | 15 | 19 | 23 | 20 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smed | Management | 0 companies |