| Revenue | DKK 7,5M | +1% |
| EBITDA | DKK 1,6M | +74% |
| Net profit | DKK 694K | +170% |
| Total assets | DKK 4,4M | +31% |
| Equity | DKK 2,7M | +35% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.730 | 6.469 | 7.189 | 7.502 | 7.550 |
| Staff expenses | -4.580 | -5.494 | -5.887 | -6.584 | -5.957 |
| EBITDA | 1.150 | 975 | 1.303 | 918 | 1.593 |
| Depreciation & amort. | -509 | -613 | -541 | -568 | -679 |
| EBIT | 641 | 362 | 762 | 350 | 914 |
| Net financials | -21 | -27 | -14 | -18 | -16 |
| Profit before tax | 620 | 335 | 747 | 333 | 897 |
| Tax | 146 | 75 | 166 | 76 | 204 |
| Net profit | 473 | 260 | 582 | 257 | 694 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.491 | 3.432 | 3.928 | 3.392 | 4.432 |
| Equity | 2.151 | 2.211 | 2.753 | 2.009 | 2.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 1.221 | 1.175 | 1.375 | 1.729 |
| Total debt | 1.335 | 1.221 | 1.175 | 1.375 | 1.729 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2007 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Ryborg | Board of Directors | 0 companies |
| Jan Tornfeldt | Board of Directors | 0 companies |
| Claus Lennart Öblom | Chairman | 0 companies |
| Steen Hegnet Knudsen | Chairman | 0 companies |
| Lars Stendal | Board of Directors | 0 companies |