| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 117K | -58% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -6 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -9 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -6 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -9 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -6 | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -9 | -11 | -12 |
| Net financials | 331 | -64 | 94 | -54 | 113 | 504 | 17 | 5 | 7 | 224 | 130 | 292 | 130 |
| Profit before tax | 319 | -30 | 108 | -62 | 104 | 495 | 8 | -4 | -3 | 214 | 121 | 281 | 117 |
| Tax | 17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 303 | -30 | 108 | -62 | 104 | 495 | 8 | -4 | -3 | 214 | 121 | 281 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 533 | 642 | 488 | 594 | 1.008 | 910 | 901 | 897 | 1.115 | 1.166 | 1.448 | 1.444 |
| Equity | 744 | 514 | 622 | 480 | 584 | 1.000 | 902 | 892 | 889 | 1.103 | 1.155 | 1.436 | 1.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 20 | 8 | 10 | 8 | 8 | 9 | 8 | 11 | 11 | 13 | 13 |
| Total debt | 11 | 19 | 20 | 8 | 10 | 8 | 8 | 9 | 8 | 11 | 11 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|