| Revenue | DKK 10,1M | -12% |
| EBITDA | DKK 1,5M | -63% |
| Net profit | DKK 1,4M | -61% |
| Total assets | DKK 7,1M | -48% |
| Equity | DKK 3,4M | -69% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.025 | 14.283 | 12.539 | 14.689 | 16.110 | 14.580 | 16.037 | 9.022 | 9.796 | 10.001 | 11.770 | 11.422 | 10.066 |
| Staff expenses | -3.125 | -3.606 | -3.599 | -3.986 | -4.323 | -3.981 | -4.270 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.288 | 2.763 | 2.604 | 2.948 | 4.311 | 3.937 | 4.716 | 3.405 | 4.325 | 3.172 | 5.073 | 4.147 | 1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.288 | 2.763 | 2.604 | 2.948 | 4.311 | 3.937 | 4.715 | 3.405 | 4.325 | 3.172 | 5.073 | 4.147 | 1.529 |
| Net financials | 57 | 51 | 55 | 43 | 86 | 52 | 92 | 93 | 68 | 36 | 145 | 405 | 235 |
| Profit before tax | 2.345 | 2.814 | 2.659 | 2.991 | 4.397 | 3.990 | 4.807 | 3.498 | 4.394 | 3.207 | 5.218 | 4.553 | 1.763 |
| Tax | 606 | 718 | 661 | 718 | 979 | 888 | 1.080 | 792 | 990 | 723 | 1.302 | 1.062 | 403 |
| Net profit | 1.740 | 2.096 | 1.998 | 2.274 | 3.418 | 3.101 | 3.726 | 2.706 | 3.404 | 2.484 | 3.916 | 3.490 | 1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.116 | 8.036 | 6.107 | 6.657 | 7.996 | 7.696 | 9.902 | 7.733 | 8.039 | 7.772 | 11.366 | 13.636 | 7.088 |
| Equity | 4.092 | 4.577 | 4.076 | 3.989 | 5.602 | 5.068 | 6.795 | 5.501 | 4.405 | 5.389 | 7.305 | 10.795 | 3.356 |
| Long-term debt | 369 | 422 | 92 | 356 | 538 | 241 | 533 | 159 | 294 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.025 | 3.456 | 2.030 | 2.664 | 2.388 | 2.625 | 3.107 | 2.072 | 3.340 | 2.383 | 4.061 | 2.840 | 3.732 |
| Total debt | 2.025 | 3.456 | 2.030 | 2.664 | 2.388 | 2.625 | 3.107 | 2.232 | 3.634 | 2.383 | 4.061 | 2.840 | 3.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 2003 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CL Management | Management | 2019 | — | — |
JH Management | Management | 2010 | — | — |
RE Management | Management | 2018 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| A.E.S. Enginering Ltd | Founder | 0 companies |
| John Henry Chappell | Chief Executive Officer | 0 companies |
| Claire Louise Dickinson | Management | 0 companies |
| John Hugh Stewart | Management | 0 companies |
| Richard Edward Sullivan | Management | 0 companies |
| Lars Erik Sivertsen | Chief Executive Officer | 0 companies |
| Horst Edweard Bruno Yarrow | Chief Executive Officer | 0 companies |
| Christopher John Rea | Chairman | 0 companies |
| Stephen Martin Dodd | Board of Directors | 0 companies |
| David Colin Owen | Board of Directors | 0 companies |
| Thomas Richard Pickles | Board of Directors | 0 companies |
| Jonathan Wilkinson | Board of Directors | 0 companies |
| Gordon Wilson Bridge | Board of Directors | 0 companies |
| Stephen Martin Shaw | Chairman | 0 companies |