Riskpilot← Back to searchSign inGet full accessRe-bag A/S
A/SActiveCVR 27264972Kollegievej 6Non-specialised wholesale trade · NACE 4690Est. 20039 employeeswww.re-bag.com
Revenue 2025
DKK 6,1M
+49% vs 2024
EBITDA margin
31.0%
+440% vs 2024
Equity ratio
32.6%
Financial strength
Net profit 2025
DKK 1,2M
+447% vs 2024
| Revenue | DKK 6,1M | +49% |
| EBITDA | DKK 1,9M | +440% |
| Net profit | DKK 1,2M | +447% |
| Total assets | DKK 5,7M | +33% |
| Equity | DKK 1,9M | +33% |
| Employees | 9 | — |
Legal name
Re-bag A/S
CVR number
27264972
Legal form
Aktieselskab
NACE code
4690 · Non-specialised wholesale trade
Founded
30. juni 2003
Share capital
DKK 500.000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af 1 bestyrelsesmedlem og 1 direktør i forening eller 2 bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er produktionsselskab & agenturer.
Address
Kollegievej 6
Phone
+4533130260
Website
www.re-bag.com
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.378 | 2.718 | 2.442 | 4.412 | 4.103 | 4.133 | 3.993 | 3.804 | 3.275 | 5.060 | 3.341 | 3.823 | 4.066 | 6.069 |
| Staff expenses | -2.564 | -2.569 | -2.775 | -3.021 | -3.577 | -3.519 | -3.134 | -3.082 | -3.272 | -3.243 | -3.159 | -3.499 | -3.718 | -4.187 |
| EBITDA | -185 | 150 | -332 | 1.391 | 526 | 614 | 859 | 722 | 3 | 1.816 | 182 | 324 | 349 | 1.882 |
| Depreciation & amort. | 48 | -49 | -48 | -48 | -50 | -30 | -0 | -0 | -0 | -32 | -38 | -38 | -94 | -101 |
| EBIT | -234 | 101 | -380 | 1.343 | 476 | 584 | 859 | 722 | 3 | 1.784 | 144 | 286 | 254 | 1.781 |
| Net financials | 549 | 661 | 468 | 489 | 280 | -307 | 2.118 | 17 | 276 | -54 | 396 | -139 | -15 | -147 |
| Profit before tax | 316 | 762 | 88 | 1.833 | 756 | 277 | 2.977 | 739 | 279 | 1.730 | 540 | 147 | 240 | 1.634 |
| Tax | -54 | 17 | 77 | 175 | 141 | 24 | 183 | 122 | 120 | 381 | 119 | 37 | 18 | 423 |
| Net profit | 370 | 745 | 11 | 1.657 | 615 | 253 | 2.794 | 617 | 159 | 1.349 | 420 | 110 | 221 | 1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.652 | 6.363 | 5.279 | 9.260 | 10.456 | 5.052 | 4.973 | 3.398 | 4.011 | 5.732 | 4.080 | 3.282 | 4.300 | 5.703 |
| Equity | 887 | 1.674 | 984 | 2.642 | 1.756 | 1.509 | 3.193 | 786 | 946 | 2.044 | 1.065 | 1.175 | 1.396 | 1.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 |
| Short-term debt | 4.765 | 4.689 | 4.295 | 6.618 | 8.553 | 3.543 | 1.780 | 2.612 | 3.066 | 3.653 | 2.989 | 2.079 | 2.890 | 3.451 |
| Total debt | 4.765 | 4.689 | 4.295 | 6.618 | 8.700 | 3.543 | 1.780 | 2.612 | 3.066 | 3.653 | 2.989 | 2.079 | 2.890 | 3.846 |
EBITDA margin
31.0%
This company
15.8%
Market median
+96% vs market
20122025
Equity ratio
32.6%
This company
38.2%
Market median
+15% vs market
20122025
Return on equity
65.2%
This company
18.4%
Market median
+254% vs market
20122025
Net profit margin
20.0%
This company
8.1%
Market median
+147% vs market
20122025
Asset turnover
1.06×
This company
1.12×
Market median
+5% vs market
20122025
Debt / equity
2.07×
This company
0.62×
Market median
-234% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLU HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
HU HOLDING ApS | Company | 33.3% | 33.3% | 2004 |
A.K. LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2003 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
A.K. LARSEN HOLDING ApS
Re-bag A/S Board members of Re-bag A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristine Larsen | Management | 0 companies |
| Claus Levin Ulrich | Board of Directors | 0 companies |
| Helle Ulrich | Chairman | 0 companies |