| Revenue | DKK -55K | -19% |
| EBITDA | DKK -55K | +19% |
| Net profit | DKK 2,9M | +963% |
| Total assets | DKK 16,1M | +20% |
| Equity | DKK 15,2M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -471 | — | — | 182 | 312 | 132 | -835 | 835 | -70 | -59 | -107 | -69 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -471 | 0 | 0 | 182 | 312 | 132 | -835 | 835 | -70 | -59 | -107 | -69 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -471 | 0 | 0 | 182 | 312 | 132 | -835 | 835 | -70 | -59 | -107 | -69 | -55 |
| Net financials | -310 | 0 | 0 | 420 | 258 | 3.423 | 450 | 777 | 1.965 | 3.220 | 1.437 | -261 | 2.993 |
| Profit before tax | -607 | 0 | 0 | 602 | 570 | 3.555 | -385 | 1.613 | 1.895 | 3.161 | 1.330 | -329 | 2.938 |
| Tax | 81 | -0 | -0 | 9 | 191 | 22 | -0 | -10 | -70 | 464 | 97 | 4 | 61 |
| Net profit | -687 | 0 | 0 | 593 | 379 | 3.533 | -385 | 1.622 | 1.965 | 2.696 | 1.233 | -333 | 2.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.579 | 0 | 0 | 12.237 | 12.578 | 17.605 | 15.729 | 16.602 | 15.159 | 13.322 | 14.100 | 13.415 | 16.113 |
| Equity | 7.357 | 0 | 0 | 8.821 | 9.099 | 12.529 | 11.744 | 13.258 | 15.112 | 12.808 | 13.927 | 12.475 | 15.230 |
| Long-term debt | -2.917 | 0 | 0 | 3.300 | 3.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -305 | 0 | 0 | 115 | 179 | 5.077 | 3.985 | 3.344 | 47 | 513 | 174 | 940 | 883 |
| Total debt | -3.222 | 0 | 0 | 3.415 | 3.479 | 5.077 | 3.985 | 3.344 | 47 | 513 | 174 | 940 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Steffensen | Management | 0 companies |