| Revenue | DKK -16K | +992% |
| EBITDA | DKK -16K | -992% |
| Net profit | DKK 763K | -9% |
| Total assets | DKK 6,6M | +13% |
| Equity | DKK 5,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 24 | 8 | -7 | 43 | 9 | -107 | 118 | -13 | -10 | -16 | -1 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.658 | -14 | 24 | 8 | -7 | 43 | 9 | -107 | -109 | -13 | -10 | -16 | -1 | -16 |
| Depreciation & amort. | -0 | 12 | 84 | -87 | -91 | -211 | -62 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.658 | -27 | -60 | -79 | -99 | -168 | -53 | -137 | -109 | -13 | -10 | -16 | -1 | -16 |
| Net financials | 1.744 | 155 | 115 | 131 | 71 | 35 | 29 | 31 | 31 | 296 | 1.353 | 1.090 | 843 | 778 |
| Profit before tax | 1.735 | 129 | 55 | 52 | -27 | -133 | -23 | -106 | -78 | 283 | 1.343 | 1.074 | 841 | 763 |
| Tax | 17 | 29 | 13 | 12 | -7 | -29 | -6 | -23 | 1 | -0 | 50 | -0 | -0 | -0 |
| Net profit | 1.718 | 100 | 42 | 39 | -20 | -104 | -18 | -83 | -79 | 283 | 1.293 | 1.074 | 841 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.567 | 2.656 | 2.676 | 1.866 | 1.811 | 1.650 | 1.537 | 1.399 | 1.540 | 2.741 | 4.022 | 5.031 | 5.811 | 6.585 |
| Equity | 2.493 | 2.571 | 2.590 | 1.813 | 1.743 | 1.588 | 1.519 | 1.384 | 1.251 | 1.479 | 2.715 | 3.732 | 4.414 | 5.115 |
| Long-term debt | 15 | 7 | 10 | 15 | 7 | -22 | 0 | 0 | 0 | 1.183 | 1.219 | 0 | 0 | 0 |
| Short-term debt | 59 | 59 | 56 | 38 | 61 | 62 | 18 | 15 | 289 | 79 | 88 | 1.299 | 1.397 | 1.470 |
| Total debt | 74 | 66 | 67 | 38 | 61 | 62 | 18 | 15 | 289 | 1.262 | 1.306 | 1.299 | 1.397 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Garde Carlsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |