| Revenue | DKK 414K | -48% |
| EBITDA | DKK 575K | -21% |
| Net profit | DKK 387K | -4% |
| Total assets | DKK 5,9M | +2% |
| Equity | DKK 3,7M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -136 | -114 | 807 | 341 | 943 | 335 | 487 | 699 | 1.057 | 962 | 322 | 943 | 792 | 414 |
| Staff expenses | -0 | -485 | -372 | -280 | -102 | -102 | -112 | -62 | -81 | -81 | -68 | -55 | -60 | -63 |
| EBITDA | -136 | -591 | 29 | 62 | 95 | 234 | 375 | 637 | 976 | 881 | 255 | 888 | 732 | 575 |
| Depreciation & amort. | -49 | 4 | -31 | -41 | -55 | -55 | -56 | -69 | -101 | -102 | -122 | -122 | -85 | -25 |
| EBIT | -186 | -595 | -2 | 21 | 40 | 179 | 319 | 568 | 875 | 780 | 133 | 766 | 647 | 550 |
| Net financials | 80 | 395 | 8 | -5 | -3 | -6 | -26 | -34 | -31 | 82 | -618 | 1 | -250 | -53 |
| Profit before tax | -105 | -200 | 6 | 16 | 37 | 173 | 293 | 535 | 844 | 862 | -485 | 768 | 397 | 497 |
| Tax | -17 | -129 | -0 | 0 | -0 | -0 | 59 | 141 | 185 | 195 | -102 | 178 | -5 | 110 |
| Net profit | -88 | -72 | 6 | 15 | 37 | 173 | 234 | 394 | 659 | 667 | -384 | 589 | 401 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 795 | 360 | 402 | 340 | 713 | 2.585 | 3.051 | 3.869 | 5.562 | 4.751 | 5.935 | 5.817 | 5.917 |
| Equity | 261 | 190 | 195 | 211 | 248 | 421 | 654 | 1.048 | 1.707 | 3.016 | 2.632 | 3.221 | 3.316 | 3.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.411 | 1.411 | 1.411 | 1.624 | 1.411 | 1.554 | 1.515 | 44 |
| Short-term debt | 177 | 605 | 164 | 191 | 93 | 292 | 520 | 576 | 615 | 631 | 517 | 934 | 832 | 1.969 |
| Total debt | 177 | 605 | 164 | 191 | 93 | 292 | 1.931 | 1.987 | 2.026 | 2.255 | 1.928 | 2.488 | 2.347 | 2.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |