| Revenue | DKK 72K | +1303% |
| EBITDA | DKK -3K | +94% |
| Net profit | DKK -10K | -129% |
| Total assets | DKK 394K | -1% |
| Equity | DKK 340K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 172 | 175 | 126 | 120 | 110 | 165 | 180 | 125 | -13 | 13 | 5 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35 | -172 | -155 | -5 | -47 | -61 | -55 | -75 |
| EBITDA | 63 | -10 | -21 | 21 | 25 | -2 | -81 | -28 | 53 | -60 | -48 | -50 | -3 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -10 | -21 | 21 | 25 | -2 | -81 | -28 | 53 | -60 | -48 | -50 | -3 |
| Net financials | -4 | -66 | 25 | 23 | 53 | 53 | 35 | 25 | 43 | 48 | 102 | 75 | -6 |
| Profit before tax | 19 | -76 | 4 | 44 | 77 | 51 | -46 | -2 | 96 | -12 | 54 | 25 | -9 |
| Tax | 15 | -0 | -0 | 14 | 7 | 11 | -14 | -5 | 5 | -13 | -10 | -9 | 1 |
| Net profit | 4 | -76 | 4 | 30 | 70 | 39 | -32 | 3 | 91 | 2 | 64 | 33 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 149 | 180 | 220 | 276 | 317 | 295 | 282 | 368 | 344 | 408 | 397 | 394 |
| Equity | 195 | 119 | 124 | 154 | 224 | 264 | 232 | 234 | 325 | 327 | 391 | 350 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 29 | 57 | 66 | 52 | 53 | 64 | 48 | 43 | 17 | 17 | 47 | 54 |
| Total debt | 54 | 29 | 57 | 66 | 52 | 53 | 64 | 48 | 43 | 17 | 17 | 47 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2003 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |