| Revenue | DKK 1,9M | +756% |
| EBITDA | DKK 1,9M | +756% |
| Net profit | DKK 1,6M | +989% |
| Total assets | DKK 3,1M | -53% |
| Equity | DKK 3,1M | +113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 224 | 218 | 195 | 221 | 224 | 224 | 226 | 220 | 223 | 1.911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 224 | 218 | 195 | 221 | 224 | 224 | 226 | 220 | 223 | 1.911 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -0 |
| EBIT | 185 | 187 | 181 | 158 | 185 | 188 | 187 | 189 | 184 | 187 | 1.911 |
| Net financials | -41 | -41 | -39 | -35 | -26 | -18 | -13 | -9 | -3 | 4 | 120 |
| Profit before tax | 144 | 147 | 143 | 123 | 159 | 169 | 175 | 181 | 181 | 191 | 2.031 |
| Tax | 36 | 26 | 35 | 29 | 36 | 37 | 39 | 41 | 40 | 42 | 406 |
| Net profit | 108 | 121 | 108 | 94 | 123 | 132 | 136 | 140 | 141 | 149 | 1.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.562 | 1.525 | 1.741 | 1.910 | 2.124 | 2.405 | 2.602 | 2.864 | 6.637 | 3.088 |
| Equity | 480 | 410 | 518 | 612 | 735 | 867 | 1.003 | 1.143 | 1.284 | 1.433 | 3.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 1.074 | 921 | 1.052 | 1.105 | 1.195 | 1.348 | 1.413 | 1.542 | 5.203 | 30 |
| Total debt | 1.042 | 1.074 | 921 | 1.052 | 1.105 | 1.195 | 1.348 | 1.413 | 1.542 | 5.203 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2003 | — | — |
OT Management | Management | 2003 | — | — |
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE TOFT HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Ole Toft | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |