| Revenue | DKK 10M | +74% |
| EBITDA | DKK 4,9M | +169% |
| Net profit | DKK 3,6M | +227% |
| Total assets | DKK 9,9M | +126% |
| Equity | DKK 4,6M | +124% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.265 | 3.693 | 2.453 | 3.198 | 3.743 | 4.165 | 5.030 | 5.654 | 5.123 | 6.483 | 7.146 | 7.144 | 5.756 | 10.018 |
| Staff expenses | -4.001 | -3.174 | -2.631 | -2.714 | -2.745 | -2.875 | -2.973 | -3.033 | -2.478 | -3.365 | -3.335 | -4.075 | -3.932 | -5.105 |
| EBITDA | 1.264 | 515 | -190 | 484 | 997 | 1.290 | 2.057 | 2.621 | 2.645 | 3.118 | 3.811 | 3.059 | 1.824 | 4.913 |
| Depreciation & amort. | -300 | -278 | -268 | -221 | -186 | -150 | -215 | -131 | -457 | -234 | -269 | -227 | -348 | -207 |
| EBIT | 964 | 237 | -458 | 263 | 811 | 1.140 | 1.842 | 2.490 | 2.189 | 2.884 | 3.542 | 2.832 | 1.476 | 4.705 |
| Net financials | -5 | -9 | -12 | -12 | -10 | -12 | -17 | -30 | -41 | -43 | -37 | -29 | -29 | -67 |
| Profit before tax | 959 | 203 | -375 | 251 | 801 | 1.128 | 1.824 | 2.460 | 2.148 | 2.841 | 3.505 | 2.803 | 1.448 | 4.638 |
| Tax | 233 | 60 | 48 | -31 | 169 | 258 | 408 | 531 | 476 | 627 | 775 | 626 | 336 | 1.009 |
| Net profit | 726 | 143 | -423 | 282 | 632 | 870 | 1.416 | 1.929 | 1.672 | 2.214 | 2.730 | 2.177 | 1.111 | 3.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.151 | 4.280 | 3.949 | 3.758 | 4.560 | 4.145 | 3.674 | 5.036 | 6.470 | 6.686 | 6.699 | 5.542 | 4.407 | 9.943 |
| Equity | 3.392 | 3.085 | 2.462 | 2.544 | 2.926 | 2.796 | 2.212 | 2.741 | 3.014 | 3.527 | 3.757 | 2.935 | 2.046 | 4.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 51 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.606 | 1.028 | 1.357 | 1.117 | 1.572 | 1.285 | 1.418 | 2.201 | 3.358 | 3.101 | 2.888 | 2.552 | 2.286 | 5.298 |
| Total debt | 1.606 | 1.028 | 1.357 | 1.117 | 1.572 | 1.285 | 1.418 | 2.219 | 3.409 | 3.101 | 2.888 | 2.552 | 2.286 | 5.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PNM HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
NJJ Uldum Holding ApS | Company | 15.0% | 15.0% | 2025 |
PJJ Uldum Holding ApS | Company | 15.0% | 15.0% | 2025 |
MJJ Uldum Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Juul Jakobsen | Management | 0 companies |
| Patrick Juul Jakobsen | Chairman | 0 companies |
| Knud Oskar Hedeager Aagesen | Board of Directors | 0 companies |
| Helene Juul Jakobsen | Board of Directors | 0 companies |
| Nicklas Juul Jakobsen | Board of Directors | 0 companies |
| Niels Theodor Qvistgaard Steensen | Chairman | 0 companies |
| Birgit Henningsen | Board of Directors | 0 companies |
| Chresten Moos Petersen | Board of Directors | 0 companies |
| Knud Erik Juul | Board of Directors | 0 companies |