| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 959K | +7% |
| Net profit | DKK 107K | -62% |
| Total assets | DKK 33M | +48% |
| Equity | DKK 9,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.720 | 85 | 1.885 | 2.050 | 1.326 | 1.125 | 1.130 | 1.034 | 951 | 956 | 1.291 | 1.083 | 1.147 |
| Staff expenses | -179 | -77 | -106 | -181 | -186 | -188 | -188 | -185 | -188 | -176 | -188 | -186 | -188 |
| EBITDA | 405 | 183 | 1.184 | 1.202 | 1.124 | 887 | 941 | 850 | 763 | 781 | 1.103 | 897 | 959 |
| Depreciation & amort. | -28 | -19 | -168 | -241 | -205 | -271 | -273 | -268 | -268 | -268 | -281 | -281 | -278 |
| EBIT | 377 | 165 | 1.016 | 961 | 919 | 616 | 668 | 582 | 496 | 513 | 823 | 616 | 681 |
| Net financials | -232 | -10 | -10 | 135 | -291 | -67 | -820 | 106 | 1.580 | 151 | -828 | -196 | -483 |
| Profit before tax | 145 | 155 | 1.006 | 1.096 | 628 | 549 | -152 | 688 | 2.076 | 664 | -5 | 420 | 198 |
| Tax | 36 | 38 | 294 | 311 | 182 | 170 | 13 | 201 | 505 | 194 | 47 | 140 | 91 |
| Net profit | 104 | 116 | 712 | 785 | 446 | 380 | -165 | 487 | 1.571 | 470 | -52 | 280 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.014 | 18.700 | 27.587 | 26.578 | 23.647 | 23.581 | 23.088 | 23.623 | 25.124 | 25.058 | 22.076 | 22.286 | 32.977 |
| Equity | 7.892 | 7.911 | 8.524 | 9.009 | 9.306 | 9.685 | 9.520 | 10.007 | 11.579 | 12.049 | 9.497 | 9.777 | 9.884 |
| Long-term debt | 6.951 | 6.958 | 14.714 | 14.086 | 12.984 | 12.786 | 12.990 | 12.788 | 12.616 | 12.415 | 12.202 | 11.986 | 12.466 |
| Short-term debt | 3.162 | 3.824 | 4.343 | 3.478 | 1.340 | 1.094 | 567 | 818 | 924 | 594 | 353 | 501 | 10.610 |
| Total debt | 10.113 | 10.782 | 19.056 | 17.564 | 14.324 | 13.880 | 13.557 | 13.606 | 13.540 | 13.009 | 12.555 | 12.486 | 23.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
BS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Sauer Jensen | Management | 0 companies |