| Revenue | DKK 282K | -24% |
| EBITDA | DKK 282K | -24% |
| Net profit | DKK 230K | -31% |
| Total assets | DKK 7,9M | +7% |
| Equity | DKK 6,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -348 | -348 | -385 | 222 | 2.742 | -7 | -5 | -3 | 0 | 14 | 31 | 373 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -348 | -348 | -385 | 222 | 2.742 | -7 | -5 | -3 | -3 | 14 | 31 | 373 | 282 |
| Depreciation & amort. | -94 | -91 | -21 | -70 | -335 | -0 | -0 | -0 | -0 | -2 | -0 | -14 | -0 |
| EBIT | -442 | -439 | -406 | 152 | 2.407 | -7 | -5 | -3 | -3 | 12 | 31 | 358 | 282 |
| Net financials | 663 | 491 | 427 | 16 | 42 | -6 | -98 | -73 | -50 | -86 | -70 | 7 | 32 |
| Profit before tax | 221 | 52 | 22 | 167 | 2.449 | -12 | -103 | -76 | -54 | -74 | -40 | 365 | 314 |
| Tax | 46 | -12 | -5 | -25 | 527 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 84 |
| Net profit | 175 | 63 | 27 | 192 | 1.922 | -12 | -103 | -76 | -54 | -74 | -40 | 335 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.515 | 10.532 | 11.484 | 12.836 | 11.939 | 9.151 | 8.458 | 6.966 | 6.989 | 9.058 | 6.658 | 7.367 | 7.898 |
| Equity | 5.547 | 5.611 | 5.637 | 5.579 | 7.402 | 7.289 | 7.086 | 6.915 | 6.767 | 6.579 | 6.426 | 6.647 | 6.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.463 | 4.435 | 5.370 | 6.812 | 4.537 | 1.862 | 1.372 | 51 | 222 | 2.479 | 233 | 720 | 1.131 |
| Total debt | 4.463 | 4.435 | 5.370 | 6.812 | 4.537 | 1.862 | 1.372 | 51 | 222 | 2.479 | 233 | 720 | 1.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2023 | — | — |
HA Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Marie Kløve Møller | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |