| Revenue | DKK 222K | -73% |
| EBITDA | DKK 926 | -100% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 3,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 98 | 20 | 29 | -23 | 282 | 656 | 653 | 513 | 797 | 1.241 | 930 | 813 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -23 | -22 | -412 | -580 | -221 |
| EBITDA | 36 | 98 | 20 | 29 | -23 | 282 | 656 | 653 | 446 | 774 | 1.219 | 518 | 233 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 98 | 20 | 29 | -23 | 282 | 656 | 653 | 446 | 774 | 1.219 | 518 | 233 | 1 |
| Net financials | 15 | 7 | 11 | 10 | 22 | -42 | -23 | 108 | 78 | 216 | -231 | 299 | 312 | 11 |
| Profit before tax | 51 | 105 | 31 | 39 | -1 | 240 | 633 | 761 | 524 | 990 | 988 | 817 | 545 | 12 |
| Tax | 13 | 26 | 8 | 10 | 2 | 58 | 146 | 184 | 121 | 220 | 220 | 185 | 124 | 11 |
| Net profit | 38 | 79 | 24 | 29 | -3 | 183 | 488 | 577 | 403 | 770 | 768 | 632 | 421 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 293 | 318 | 340 | 324 | 541 | 1.246 | 1.725 | 1.981 | 2.657 | 3.183 | 4.070 | 3.963 | 3.762 |
| Equity | 198 | 217 | 160 | 190 | 186 | 369 | 856 | 1.433 | 1.736 | 2.400 | 3.054 | 3.568 | 3.867 | 3.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 76 | 158 | 150 | 138 | 172 | 389 | 291 | 246 | 257 | 129 | 502 | 96 | 28 |
| Total debt | 32 | 76 | 158 | 150 | 138 | 172 | 389 | 291 | 246 | 257 | 129 | 502 | 96 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |