| Revenue | DKK -19K | -33% |
| EBITDA | DKK -19K | +33% |
| Net profit | DKK 2,5M | +536% |
| Total assets | DKK 19,2M | +23% |
| Equity | DKK 17,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -37 | -36 | -29 | -29 | -19 |
| Staff expenses | -0 | -0 | -20 | -0 | -0 |
| EBITDA | -37 | -36 | -49 | -29 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -36 | -49 | -29 | -19 |
| Net financials | 1.185 | 2.670 | 789 | -556 | 2.476 |
| Profit before tax | 1.148 | 2.634 | 741 | -585 | 2.456 |
| Tax | 6 | -5 | -12 | -7 | -62 |
| Net profit | 1.142 | 2.639 | 752 | -578 | 2.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.636 | 17.416 | 16.136 | 15.680 | 19.221 |
| Equity | 13.862 | 14.678 | 15.484 | 14.906 | 17.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 2.738 | 652 | 774 | 1.816 |
| Total debt | 800 | 2.738 | 652 | 774 | 1.816 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2005 – 2008 | |
MB Unofficial title | Unofficial title | 2017 – 2018 |
P | Audit | 2003 – 2005 |
MM Management | Management | 2003 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2003 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Michael Bach Jensen | Unofficial title | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Max Møller Rasmussen | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Lene Krogager Rasmussen | Board of Directors | 0 companies |
| Poul Møller Rasmussen | Board of Directors | 0 companies |
| Merete Rasmussen | Board of Directors | 0 companies |