| Revenue | DKK -224K | -229% |
| EBITDA | DKK -224K | -229% |
| Net profit | DKK -327K | -3633% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 1,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 188 | 188 | 300 | 280 | 286 | 399 | 301 | 481 | 200 | 59 | 173 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 179 | 175 | 300 | 280 | 286 | 399 | 301 | 481 | 200 | 59 | 173 | -224 |
| Depreciation & amort. | -41 | -41 | -41 | -242 | -304 | -303 | -318 | -298 | -55 | -37 | -37 | -37 | -45 |
| EBIT | 137 | 137 | 134 | 58 | -24 | -17 | 81 | 3 | 426 | 163 | 21 | 136 | -269 |
| Net financials | 1.192 | 1 | -278 | 1.413 | -1.260 | -43 | -536 | -1.355 | -43 | -58 | -243 | -127 | -26 |
| Profit before tax | 1.330 | 138 | -144 | 1.471 | -1.284 | -60 | -455 | -1.352 | 383 | 105 | -221 | 9 | -295 |
| Tax | 24 | 13 | 24 | -2 | -44 | -23 | 6 | -70 | -0 | -0 | -70 | -0 | 32 |
| Net profit | 1.306 | 125 | -168 | 1.473 | -1.240 | -37 | -462 | -1.282 | 383 | 105 | -151 | 9 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.684 | 5.372 | 5.470 | 9.897 | 7.292 | 5.921 | 4.492 | 2.003 | 2.295 | 2.213 | 1.947 | 1.830 | 1.926 |
| Equity | 3.944 | 3.969 | 3.700 | 5.074 | 3.583 | 3.443 | 2.876 | 1.486 | 1.758 | 1.864 | 1.713 | 1.722 | 1.395 |
| Long-term debt | 895 | 812 | 730 | 1.499 | 2.346 | 2.140 | 1.354 | 297 | 207 | 120 | 0 | 0 | 0 |
| Short-term debt | 766 | 515 | 961 | 3.280 | 1.271 | 271 | 215 | 220 | 330 | 229 | 234 | 108 | 531 |
| Total debt | 1.661 | 1.328 | 1.691 | 4.779 | 3.617 | 2.411 | 1.568 | 517 | 537 | 349 | 234 | 108 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|