| Revenue | DKK -17K | -39% |
| EBITDA | DKK -17K | -253% |
| Net profit | DKK -22K | -43% |
| Total assets | DKK 7K | +54% |
| Equity | DKK -282K | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 2.719 | 2.104 | 2.251 | 2.642 | 2.502 | 2.056 | 1.999 | 1.322 | 1.274 | -1.130 | -35 | -27 | -17 |
| Staff expenses | -1.177 | -1.843 | -2.149 | -2.164 | -2.299 | -2.734 | -2.670 | -2.117 | -1.899 | -5.103 | -6.132 | -50 | -23 | -0 |
| EBITDA | 16 | 876 | -45 | 87 | 342 | -231 | -614 | -117 | -578 | -3.830 | -8.454 | 13 | -5 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -104 | -0 | -0 | -0 |
| EBIT | 16 | 876 | -45 | 87 | 342 | -231 | -614 | -117 | -579 | -3.846 | -8.558 | 13 | -5 | -17 |
| Net financials | -61 | -84 | -111 | -96 | -102 | -128 | -124 | -177 | -81 | -364 | -483 | -46 | -15 | -12 |
| Profit before tax | -45 | 792 | -156 | -10 | 240 | -359 | -738 | -294 | -660 | -4.209 | -9.042 | -33 | -20 | -28 |
| Tax | -0 | -416 | -34 | -6 | 56 | -78 | 350 | 63 | -266 | -918 | -1.707 | -17 | -4 | -6 |
| Net profit | -45 | 1.207 | -122 | -4 | 184 | -281 | -1.088 | -357 | -394 | -3.291 | -7.334 | -16 | -15 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.851 | 3.113 | 3.631 | 3.390 | 4.274 | 4.472 | 3.340 | 2.772 | 5.991 | 8.197 | 2.299 | 0 | 4 | 7 |
| Equity | 599 | 1.806 | 1.339 | 1.335 | 1.519 | 1.238 | 149 | -208 | 3.398 | 106 | -228 | -244 | -260 | -282 |
| Long-term debt | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 1.307 | 2.292 | 2.055 | 2.755 | 3.235 | 3.191 | 2.980 | 2.594 | 8.090 | 2.511 | 244 | 264 | 288 |
| Total debt | 1.252 | 1.307 | 2.292 | 2.055 | 2.755 | 3.235 | 3.191 | 2.980 | 2.594 | 8.090 | 2.511 | 244 | 264 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2020 | — | — |
CM Founder | Founder | 2003 | — | — |
AR Founder | Founder | 2003 | — | — |
MT Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEGGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 10.0% | 10.0% | 2018 | |
RIEDEL INVEST ApS | Company | 10.0% | 10.0% | 2020 |
MORTEN CRAMER INVEST ApS | Company | 10.0% | 10.0% | 2020 |
BS Connect ApS | Company | 20.0% | 20.0% | 2018 |
FUNDING ASIA HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
C. MUNCK ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vagn Olsen | Management | 0 companies |
| Christoffer Munck | Founder | 0 companies |
| Anders Riedel Thøgersen | Founder | 0 companies |
| Morten Timm Ploug Cramer | Founder | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Carsten Meldgaard Christiansen | Deputy Chairman | 0 companies |
| Mogens Olsen | Board of Directors | 0 companies |
| Bjarne Eiberg Sunder | Chairman | 0 companies |
| Edward James O'Hara | Board of Directors | 0 companies |
| Nikolai Fink | Board of Directors | 0 companies |