| Revenue | DKK -50K | +35% |
| EBITDA | DKK -50K | -35% |
| Net profit | DKK -49K | +96% |
| Total assets | DKK 3,5M | +50% |
| Equity | DKK 3,3M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -458 | -11 | -13 | -11 | -56 | -19 | 309 | 312 | 324 | -59 | -61 | -37 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -458 | -11 | -13 | -11 | -56 | -19 | -25 | -269 | -22 | -59 | -61 | -37 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -458 | -11 | -13 | -11 | -56 | -19 | -25 | -269 | -22 | -59 | -61 | -37 | -50 |
| Net financials | -227 | 346 | 347 | 360 | 62 | -56 | 554 | -335 | -644 | 844 | -131 | -1.222 | 0 |
| Profit before tax | -685 | 334 | 334 | 349 | 6 | -74 | 530 | -604 | -666 | 786 | -192 | -1.259 | -49 |
| Tax | -112 | -1 | 0 | -2 | -12 | -0 | -4 | -59 | -13 | 72 | -0 | -0 | -0 |
| Net profit | -573 | 335 | 334 | 351 | 18 | -74 | 534 | -545 | -654 | 713 | -192 | -1.259 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.205 | 3.475 | 3.759 | 3.960 | 3.822 | 3.695 | 4.213 | 3.676 | 3.024 | 3.772 | 3.551 | 2.343 | 3.524 |
| Equity | 3.142 | 3.429 | 3.714 | 3.914 | 3.782 | 3.656 | 4.137 | 3.593 | 2.939 | 3.652 | 3.461 | 2.202 | 3.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 45 | 46 | 46 | 40 | 39 | 76 | 83 | 85 | 119 | 90 | 141 | 241 |
| Total debt | 63 | 45 | 46 | 46 | 40 | 39 | 76 | 83 | 85 | 119 | 90 | 141 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|