| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 62 | -100% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -62 | 44 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -62 | 44 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -62 | 44 | 0 |
| Net financials | 46 | 0 | -0 | -2 | 0 | 0 | 0 | -1 | -188 | -5 | 1.428 | -45 | 0 |
| Profit before tax | 22 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | -183 | -11 | 1.366 | -1 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 105 | -88 | -0 |
| Net profit | 22 | 0 | -1 | -2 | 0 | 0 | 0 | -1 | -183 | -11 | 1.261 | 87 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 912 | 1.063 | 1.063 | 1.063 | 1.063 | 1.113 | 1.146 | 954 | 1.021 | 1.173 | 1.100 | 1.100 |
| Equity | -93 | -93 | -94 | -96 | -96 | -96 | -96 | -97 | -280 | -291 | 970 | 1.057 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.005 | 1.005 | 1.157 | 1.159 | 1.159 | 1.159 | 1.209 | 1.243 | 1.234 | 1.311 | 203 | 43 | 43 |
| Total debt | 1.005 | 1.005 | 1.157 | 1.159 | 1.159 | 1.159 | 1.209 | 1.243 | 1.234 | 1.311 | 203 | 43 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NI Founder | Founder | 2003 | — | — |
JR Management | Management | 2003 | — | — |
MW Management | Management | 2003 | — | — |
FB | Audit | 2007 | — | — |
MM Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Northsea Invest Limited | Founder | 0 companies |
| Johnny Rene Jørgensen | Management | 0 companies |
| Martin Wegeberg | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |
| Peter Hemmingsen | Board of Directors | 0 companies |