| Revenue | DKK -330K | +109% |
| EBITDA | DKK -1,5M | -20% |
| Net profit | DKK -3,5M | -160% |
| Total assets | DKK 146M | -4% |
| Equity | DKK 138,6M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -60 | -56 | -132 | -158 | -330 |
| Staff expenses | -1.020 | -1.112 | -1.083 | -1.099 | -1.176 |
| EBITDA | -1.080 | -1.168 | -971 | -1.257 | -1.507 |
| Depreciation & amort. | -228 | -228 | 122 | -0 | -0 |
| EBIT | -1.308 | -1.396 | -1.093 | -1.257 | -1.507 |
| Net financials | 29.461 | -1.037 | 7.533 | 8.941 | -2.026 |
| Profit before tax | 28.153 | -2.434 | 6.440 | 7.684 | -3.533 |
| Tax | 1.948 | -1.455 | 1.674 | 1.776 | 10 |
| Net profit | 26.205 | -979 | 4.766 | 5.908 | -3.543 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 142.734 | 130.480 | 128.206 | 152.145 | 146.021 |
| Equity | 118.472 | 110.992 | 112.759 | 146.099 | 138.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.262 | 19.488 | 15.447 | 6.046 | 7.466 |
| Total debt | 24.262 | 19.488 | 15.447 | 6.046 | 7.466 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Audit | Audit | 2003 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Knud-Ove Jeppesen | Audit | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Kurt Brusgård Poulsen | Board of Directors | 0 companies |