| Revenue | DKK 163K | -39% |
| EBITDA | DKK 163K | -39% |
| Net profit | DKK -69K | -526% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 614K | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -296 | -297 | 276 | 268 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -297 | 276 | 268 | 163 |
| Depreciation & amort. | -175 | -198 | -242 | -188 | -199 |
| EBIT | -471 | -495 | 34 | 80 | -36 |
| Net financials | -13 | -25 | -60 | -71 | -57 |
| Profit before tax | -484 | -519 | -26 | 8 | -94 |
| Tax | -108 | -90 | -9 | -8 | -24 |
| Net profit | -376 | -430 | -17 | 16 | -69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.849 | 3.221 | 3.231 | 2.962 | 2.725 |
| Equity | 1.297 | 868 | 850 | 683 | 614 |
| Long-term debt | 1.008 | 934 | 870 | 800 | 717 |
| Short-term debt | 251 | 1.210 | 1.287 | 1.316 | 1.255 |
| Total debt | 1.259 | 2.143 | 2.157 | 2.115 | 1.971 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2007 |
JZ Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (3) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bjørno Jensen | Management | 0 companies |
| Jørgen Zartov | Founder | 0 companies |
| Kirstine Vestergaard-Poulsen | Chairman | 0 companies |
| Anne Louise Zartov | Board of Directors | 0 companies |
| Elisabeth Zartov | Board of Directors | 0 companies |
| Morten Holst Bjørno | Board of Directors | 0 companies |
| Jesper Zartov | Board of Directors | 0 companies |