| Revenue | DKK -26K | +24% |
| EBITDA | DKK -26K | -24% |
| Net profit | DKK 414K | +157% |
| Total assets | DKK 14,9M | +1% |
| Equity | DKK 14,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | -13 | -14 | -13 | -3 | -9 | -13 | -12 | -16 | -19 | -21 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -13 | -14 | -13 | -3 | -9 | -13 | -12 | -16 | -19 | -21 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -13 | -14 | -13 | -3 | -9 | -13 | -12 | -16 | -19 | -21 | -26 |
| Net financials | 430 | 654 | 159 | 60 | 1.945 | -882 | 931 | 268 | 1.589 | 2.947 | 4.677 | 1.740 | -674 | 489 |
| Profit before tax | 417 | 642 | 145 | 47 | 1.931 | -895 | 928 | 259 | 1.576 | 2.935 | 4.661 | 1.721 | -720 | 461 |
| Tax | 11 | 10 | 10 | -9 | -16 | -123 | 14 | -70 | -6 | 0 | 4 | 7 | 10 | 47 |
| Net profit | 406 | 632 | 135 | 56 | 1.946 | -772 | 914 | 329 | 1.582 | 2.935 | 4.657 | 1.714 | -731 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.024 | 4.507 | 5.054 | 5.085 | 7.744 | 7.024 | 7.725 | 7.877 | 8.157 | 12.065 | 17.367 | 15.734 | 14.847 | 14.949 |
| Equity | 3.907 | 4.439 | 4.525 | 4.580 | 6.477 | 5.345 | 6.034 | 6.263 | 7.773 | 10.608 | 15.467 | 15.714 | 14.432 | 14.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.134 | 7 | 327 | 47 |
| Short-term debt | 117 | 68 | 529 | 505 | 1.267 | 1.679 | 1.691 | 1.614 | 384 | 1.458 | 766 | 13 | 87 | 27 |
| Total debt | 117 | 68 | 529 | 505 | 1.267 | 1.679 | 1.691 | 1.614 | 384 | 1.458 | 1.900 | 20 | 414 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|